Quarterly report · Q2
6217.TEDINET S100RE2I
Period2022-12-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.9bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥31.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥1.3bn | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.6bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.7bn | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.3bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.6bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.3bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥32.2bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥30.4bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2021-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥963m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.5bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥92m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥60m | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥45m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥591m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥352m | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥88m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-206.13 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.71 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-401.87 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-267.66 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-82.45 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-05-31 | −¥209m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-05-31 | −¥209m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-05-31 | −¥571m |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥3.0bn |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥3.0bn |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥412m |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥16.1bn |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥15.9bn |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥203m |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-05-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-05-31 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-05-31 | −¥678m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥221m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥221m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥564m |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q2r_E01524-000Machine Tools Relatedreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥505m |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥11.5bn |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥11.3bn |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥221m |
| jpcrp040300-q2r_E01524-000Textile Machineryreportable segment | segment profit | 2021-12-01 → 2022-05-31 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-05-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-05-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥221m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-05-31 | −¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 木 崇 央 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 山 孝 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 14705000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 18861000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 31189000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -1748000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -1274000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -2583000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -1709000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -1316000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -2567000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -1761000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -1445000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -2032000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3435000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1718000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3164000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 30879000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 32247000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 33578000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -267.66 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -206.13 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -401.87 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.1076 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.0495 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.0908 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1540000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -963000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -1875000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -45000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 92000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -60000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -88000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 591000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 352000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3263000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3105000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3390000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -82.45 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -59.71 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6807555 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6807555 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6807555 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6807555 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |