Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥31.2bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥27.8bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥20.9bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥37.7bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥42.2bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income−¥2.5bn2021-12-01 → 2022-11-30Cons.Operating income
Operating income−¥3.7bn2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income−¥2.6bn2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income−¥3.6bn2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income−¥4.7bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥275m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥841m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.4bn2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax−¥4.3bn2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)−¥2.6bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.5bn2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.5bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥594m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥823m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.6bn2021-12-01 → 2022-11-30Cons.Profit loss
Net income−¥4.5bn2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥33.6bnat 2022-11-30Cons.Assets
Total assets¥32.3bnat 2021-11-30Cons.Assets
Total assets¥31.5bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥35.5bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥39.4bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥30.4bnat 2022-11-30Cons.Liabilities
Total liabilities¥27.1bnat 2021-11-30Cons.Liabilities
Net assets / equity¥3.2bnat 2022-11-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-11-30Cons.Net assets
Net assets / equity¥9.3bnat 2020-11-30dCons.Net assets
Net assets / equity¥13.8bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥14.6bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥5.0bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.9bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.5bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥60m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥626m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥755m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥352m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥322m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥294m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-401.872021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-703.612020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-707.562019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-92.972018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.912017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥477.01at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥804.58at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,437.94at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,972.62at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,107.04at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio9.1%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio15.9%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE6.2%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees1,211at 2022-11-30Cons.Number of employees
Employees1,324at 2021-11-30Cons.Number of employees
Employees1,337at 2020-11-30dCons.Number of employees
Employees1,348at 2019-11-30dCons.Number of employees
Employees1,342at 2018-11-30dCons.Number of employees
Revenue¥27.6bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥23.9bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥18.5bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥33.3bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥38.6bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income−¥2.6bn2021-12-01 → 2022-11-30StandaloneOperating income
Operating income−¥3.6bn2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income−¥2.3bn2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income−¥3.0bn2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income−¥4.2bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥496m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥689m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.1bn2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax−¥3.6bn2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income−¥2.3bn2021-12-01 → 2022-11-30StandaloneProfit loss
Net income−¥3.8bn2020-12-01 → 2021-11-30StandaloneProfit loss
Net income−¥4.5bn2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income−¥710m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥796m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥29.3bnat 2022-11-30StandaloneAssets
Total assets¥29.4bnat 2021-11-30StandaloneAssets
Total assets¥28.0bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥32.5bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥26.8bnat 2022-11-30StandaloneLiabilities
Total liabilities¥24.6bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥2.4bnat 2022-11-30StandaloneNet assets
Net assets / equity¥4.8bnat 2021-11-30StandaloneNet assets
Net assets / equity¥8.5bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥13.1bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥13.9bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥3.5bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥-353.222021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-592.762020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-706.592019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-111.162018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.722017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥382.18at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥747.42at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,327.92at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,046.07at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,183.12at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio8.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.2%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,807,555at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,807,555at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees838at 2022-11-30StandaloneNumber of employees
Employees944at 2021-11-30StandaloneNumber of employees
Employees953at 2020-11-30dStandaloneNumber of employees
Employees961at 2019-11-30dStandaloneNumber of employees
Employees961at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-11-30−¥479m
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-11-30−¥479m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥5.6bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥1.1bn
Machine Toolreportable segmentcapex2021-12-01 → 2022-11-30¥20m
Machine Toolreportable segmentdepreciation2021-12-01 → 2022-11-30¥330m
Machine Toolreportable segmentemployeesat 2022-11-30270 pure
Machine Toolreportable segmentrevenue2021-12-01 → 2022-11-30¥6.8bn
Machine Toolreportable segmentrevenue external2021-12-01 → 2022-11-30¥6.8bn
Machine Toolreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥6m
Machine Toolreportable segmentsegment assetsat 2022-11-30¥7.3bn
Machine Toolreportable segmentsegment profit2021-12-01 → 2022-11-30¥825m
Textile Machineryreportable segmentcapex2021-12-01 → 2022-11-30¥498m
Textile Machineryreportable segmentdepreciation2021-12-01 → 2022-11-30¥926m
Textile Machineryreportable segmentemployeesat 2022-11-30889 pure
Textile Machineryreportable segmentrevenue2021-12-01 → 2022-11-30¥24.9bn
Textile Machineryreportable segmentrevenue external2021-12-01 → 2022-11-30¥24.4bn
Textile Machineryreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥472m
Textile Machineryreportable segmentsegment assetsat 2022-11-30¥20.7bn
Textile Machineryreportable segmentsegment profit2021-12-01 → 2022-11-30−¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2021-12-01 → 2022-11-30¥518m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-12-01 → 2022-11-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-11-30¥31.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-11-30¥31.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-12-01 → 2022-11-30¥479m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-11-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-11-30−¥1.4bn
Reconciling Itemsreconcilingrevenue2020-12-01 → 2021-11-30−¥367m
Reconciling Itemsreconcilingrevenue intersegment2020-12-01 → 2021-11-30−¥367m
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥7.5bn
Reconciling Itemsreconcilingsegment profit2020-12-01 → 2021-11-30−¥1.2bn
Machine Toolreportable segmentcapex2020-12-01 → 2021-11-30¥98m
Machine Toolreportable segmentdepreciation2020-12-01 → 2021-11-30¥353m
Machine Toolreportable segmentrevenue2020-12-01 → 2021-11-30¥5.5bn
Machine Toolreportable segmentrevenue external2020-12-01 → 2021-11-30¥5.5bn
Machine Toolreportable segmentsegment assetsat 2021-11-30¥7.5bn
Machine Toolreportable segmentsegment profit2020-12-01 → 2021-11-30¥29m
Textile Machineryreportable segmentcapex2020-12-01 → 2021-11-30¥838m
Textile Machineryreportable segmentdepreciation2020-12-01 → 2021-11-30¥960m
Textile Machineryreportable segmentrevenue2020-12-01 → 2021-11-30¥22.7bn
Textile Machineryreportable segmentrevenue external2020-12-01 → 2021-11-30¥22.3bn
Textile Machineryreportable segmentrevenue intersegment2020-12-01 → 2021-11-30¥367m
Textile Machineryreportable segmentsegment assetsat 2021-11-30¥17.4bn
Textile Machineryreportable segmentsegment profit2020-12-01 → 2021-11-30−¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2020-12-01 → 2021-11-30¥936m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-12-01 → 2021-11-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-12-01 → 2021-11-30¥28.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-12-01 → 2021-11-30¥27.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-12-01 → 2021-11-30¥367m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-11-30¥24.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-12-01 → 2021-11-30−¥2.5bn
Machine Toolreportable segmentemployeesat 2022-11-30270 pure
Textile Machineryreportable segmentemployeesat 2022-11-30516 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Investments and other assetsPrior1YearInstant2408000000JPY
Investments and other assetsCurrentYearInstant3065000000JPY
Noncurrent assetsPrior1YearInstant12022000000JPY
Noncurrent assetsCurrentYearInstant11930000000JPY
AssetsPrior1YearInstant32325000000JPY
AssetsCurrentYearInstant33578000000JPY
Notes and accounts payable tradePrior1YearInstant3009000000JPY
Notes and accounts payable tradeCurrentYearInstant4106000000JPY
Short term loans payablePrior1YearInstant9561000000JPY
Short term loans payableCurrentYearInstant10733000000JPY
Income taxes payablePrior1YearInstant67000000JPY
Income taxes payableCurrentYearInstant90000000JPY
Accounts payable otherPrior1YearInstant3835000000JPY
Accounts payable otherCurrentYearInstant5393000000JPY
Contract liabilitiesPrior1YearInstant768000000JPY
Contract liabilitiesCurrentYearInstant1560000000JPY
Provision for loss on order received clPrior1YearInstant362000000JPY
Provision for loss on order received clCurrentYearInstant208000000JPY
Provision for product warrantiesPrior1YearInstant74000000JPY
Provision for product warrantiesCurrentYearInstant67000000JPY
Other clPrior1YearInstant885000000JPY
Other clCurrentYearInstant934000000JPY
Current liabilitiesPrior1YearInstant18566000000JPY
Current liabilitiesCurrentYearInstant23095000000JPY
Long term loans payablePrior1YearInstant3310000000JPY
Long term loans payableCurrentYearInstant2563000000JPY
Provision for directors retirement benefitsPrior1YearInstant16000000JPY
Provision for directors retirement benefitsCurrentYearInstant-JPY
Provision for environmental measures nclPrior1YearInstant61000000JPY
Provision for environmental measures nclCurrentYearInstant48000000JPY
Net defined benefit liabilityPrior1YearInstant4757000000JPY
Net defined benefit liabilityCurrentYearInstant4088000000JPY
Deferred tax liabilitiesPrior1YearInstant362000000JPY
Deferred tax liabilitiesCurrentYearInstant620000000JPY
Noncurrent liabilitiesPrior1YearInstant8507000000JPY
Noncurrent liabilitiesCurrentYearInstant7319000000JPY
LiabilitiesPrior1YearInstant27073000000JPY
LiabilitiesCurrentYearInstant30414000000JPY
Capital stockPrior1YearInstant12316000000JPY
Capital stockCurrentYearInstant12316000000JPY
Capital surplusPrior1YearInstant2434000000JPY
Capital surplusCurrentYearInstant2434000000JPY
Retained earningsPrior1YearInstant-8845000000JPY
Retained earningsCurrentYearInstant-11468000000JPY
Treasury stockPrior1YearInstant-1242000000JPY
Treasury stockCurrentYearInstant-1243000000JPY
Shareholders equityPrior1YearInstant4663000000JPY
Shareholders equityCurrentYearInstant2039000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant357000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant324000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-11-30pass
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass