Quarterly report · Q3
6217.TEDINET S100PCB4
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥27.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.4bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥2.1bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥2.7bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥2.1bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.6bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.7bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥2.0bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.5bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.1bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.5bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.5bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.1bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥3.5bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥31.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥32.3bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥30.4bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.0bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥27.1bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-323.36 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.7 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-703.61 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-555.46 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-245.51 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥340m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥340m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥866m |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥5.0bn |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥5.0bn |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥6m |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥610m |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥17.0bn |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥16.7bn |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥333m |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥340m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥269m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥269m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥930m |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥4.2bn |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥4.2bn |
| jpcrp040300-q3r_E01524-000Machine Tools Relatedreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥134m |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥15.5bn |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥15.2bn |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥269m |
| jpcrp040300-q3r_E01524-000Textile Machineryreportable segment | segment profit | 2020-12-01 → 2021-08-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-08-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-08-31 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥269m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-08-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 476000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 530000000 | JPY |
| Non controlling interests | Prior1YearInstant | 112000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 113000000 | JPY |
| Net assets | Prior1YearInstant | 5252000000 | JPY |
| Net assets | CurrentQuarterInstant | 3185000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32325000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31201000000 | JPY |
| Net sales | Prior1YTDDuration | 19402000000 | JPY |
| Net sales | CurrentYTDDuration | 21629000000 | JPY |
| Cost of sales | Prior1YTDDuration | 18274000000 | JPY |
| Cost of sales | CurrentYTDDuration | 19588000000 | JPY |
| Gross profit | Prior1YTDDuration | 1127000000 | JPY |
| Gross profit | CurrentYTDDuration | 2040000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3874000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4175000000 | JPY |
| Operating income | Prior1YTDDuration | -2746000000 | JPY |
| Operating income | CurrentYTDDuration | -2134000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 71000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 30000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 62000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 118000000 | JPY |
| Other noi | Prior1YTDDuration | 46000000 | JPY |
| Other noi | CurrentYTDDuration | 51000000 | JPY |
| Non operating income | Prior1YTDDuration | 183000000 | JPY |
| Non operating income | CurrentYTDDuration | 204000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 88000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 108000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 30000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 50000000 | JPY |
| Other noe | Prior1YTDDuration | 14000000 | JPY |
| Other noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 133000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 160000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2696000000 | JPY |
| Ordinary income | CurrentYTDDuration | -2090000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 54000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 292000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 55000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 292000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 5000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Impairment loss el | Prior1YTDDuration | 333000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |