Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥13.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥27.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥12.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥158m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥431m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥306m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥427m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥396m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥306m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥374m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥176m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥845m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥193m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥497m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥29.9bnat 2025-09-30Cons.Assets
Total assets¥30.1bnat 2025-03-31Cons.Assets
Total assets¥31.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥12.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥17.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥17.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥468m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥288m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥690m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥404m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥431m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥737m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥8.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 493
ItemContextValueUnit
Extraordinary lossPrior1InterimDuration278000000JPY
Extraordinary lossInterimDuration-JPY
Income before income taxesPrior1InterimDuration-374000000JPY
Income before income taxesInterimDuration306000000JPY
Income taxes currentPrior1InterimDuration101000000JPY
Income taxes currentInterimDuration106000000JPY
Income taxes deferredPrior1InterimDuration22000000JPY
Income taxes deferredInterimDuration6000000JPY
Income taxesPrior1InterimDuration123000000JPY
Income taxesInterimDuration112000000JPY
Profit lossPrior1InterimDuration-497000000JPY
Profit lossInterimDuration193000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration20000000JPY
Profit loss attributable to non controlling interestsInterimDuration17000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration-518000000JPY
Profit loss attributable to owners of parentInterimDuration176000000JPY
Profit lossPrior1InterimDuration-497000000JPY
Profit lossInterimDuration193000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration11000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration73000000JPY
Deferred gains or losses on hedges net of tax ociPrior1InterimDuration17000000JPY
Deferred gains or losses on hedges net of tax ociInterimDuration6000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration502000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-330000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-2000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-9000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1InterimDuration45000000JPY
Share of other comprehensive income of associates accounted for using equity method ociInterimDuration17000000JPY
Other comprehensive incomePrior1InterimDuration574000000JPY
Other comprehensive incomeInterimDuration-242000000JPY
Comprehensive incomePrior1InterimDuration76000000JPY
Comprehensive incomeInterimDuration-48000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration31000000JPY
Comprehensive income attributable to owners of the parentInterimDuration-42000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration45000000JPY
Comprehensive income attributable to non controlling interestsInterimDuration-6000000JPY
Income before income taxesPrior1InterimDuration-374000000JPY
Income before income taxesInterimDuration306000000JPY
Depreciation and amortization ope cfPrior1InterimDuration419000000JPY
Depreciation and amortization ope cfInterimDuration415000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration-0JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration0JPY
Increase decrease in provision for directors bonuses ope cfPrior1InterimDuration1000000JPY
Increase decrease in provision for directors bonuses ope cfInterimDuration3000000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfPrior1InterimDuration1000000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfInterimDuration2000000JPY
Increase decrease in provision for product warranties ope cfPrior1InterimDuration-4000000JPY
Increase decrease in provision for product warranties ope cfInterimDuration-0JPY
Increase decrease in net defined benefit liability ope cfPrior1InterimDuration-101000000JPY
Increase decrease in net defined benefit liability ope cfInterimDuration-123000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass