Quarterly report · Q2

Period2021-04-01 → 2021-09-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100MS4B.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥15.9bn2021-04-01 → 2021-09-30Cons.Net sales
Revenue¥24.9bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥9.8bn2020-04-01 → 2020-09-30Cons.Net sales
Operating income¥718m2021-04-01 → 2021-09-30Cons.Operating income
Operating income−¥531m2020-04-01 → 2020-09-30Cons.Operating income
Ordinary income¥803m2021-04-01 → 2021-09-30Cons.Ordinary income
Ordinary income−¥101m2020-04-01 → 2021-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥484m2020-04-01 → 2020-09-30Cons.Ordinary income
Profit before tax¥803m2021-04-01 → 2021-09-30Cons.Income before income taxes
Profit before tax−¥494m2020-04-01 → 2020-09-30Cons.Income before income taxes
Net income (owners)¥451m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥244m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥448m2020-04-01 → 2020-09-30Cons.Profit loss attributable to owners of parent
Net income¥455m2021-04-01 → 2021-09-30Cons.Profit loss
Net income−¥444m2020-04-01 → 2020-09-30Cons.Profit loss
Total assets¥29.9bnat 2021-09-30Cons.Assets
Total assets¥28.6bnat 2021-03-31Cons.Assets
Total assets¥28.7bnat 2020-09-30Cons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2021-09-30Cons.Liabilities
Total liabilities¥10.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥18.8bnat 2021-09-30Cons.Net assets
Net assets / equity¥18.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥17.7bnat 2020-09-30Cons.Net assets (5-year summary)
Cash and deposits¥7.2bnat 2021-09-30Cons.Cash and deposits
Cash and deposits¥7.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2020-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow¥358m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥252m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥909m2020-04-01 → 2020-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥303m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥344m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥21.982021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.412021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.872020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.782020-04-01 → 2020-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.672020-07-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio61.7%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2020-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 480
ItemContextValueUnit
Provision for product warrantiesPrior1YearInstant57000000JPY
Provision for product warrantiesCurrentQuarterInstant62000000JPY
Provision for directors bonusesPrior1YearInstant-JPY
Provision for directors bonusesCurrentQuarterInstant6000000JPY
Provision for share based remuneration for directors and other officers clPrior1YearInstant-JPY
Provision for share based remuneration for directors and other officers clCurrentQuarterInstant1000000JPY
Other clPrior1YearInstant1605000000JPY
Other clCurrentQuarterInstant1576000000JPY
Current liabilitiesPrior1YearInstant7412000000JPY
Current liabilitiesCurrentQuarterInstant8310000000JPY
Long term loans payablePrior1YearInstant660000000JPY
Long term loans payableCurrentQuarterInstant560000000JPY
Net defined benefit liabilityPrior1YearInstant2368000000JPY
Net defined benefit liabilityCurrentQuarterInstant2293000000JPY
Other nclPrior1YearInstant7000000JPY
Other nclCurrentQuarterInstant7000000JPY
Noncurrent liabilitiesPrior1YearInstant3036000000JPY
Noncurrent liabilitiesCurrentQuarterInstant2861000000JPY
LiabilitiesPrior1YearInstant10448000000JPY
LiabilitiesCurrentQuarterInstant11171000000JPY
Capital stockPrior1YearInstant2506000000JPY
Capital stockCurrentQuarterInstant2506000000JPY
Capital surplusPrior1YearInstant2382000000JPY
Capital surplusCurrentQuarterInstant2385000000JPY
Retained earningsPrior1YearInstant12905000000JPY
Retained earningsCurrentQuarterInstant13254000000JPY
Treasury stockPrior1YearInstant-40000000JPY
Treasury stockCurrentQuarterInstant-36000000JPY
Shareholders equityPrior1YearInstant17754000000JPY
Shareholders equityCurrentQuarterInstant18109000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant95000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant129000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-11000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant-0JPY
Foreign currency translation adjustmentPrior1YearInstant4000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant228000000JPY
Remeasurements of defined benefit plansPrior1YearInstant1000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant5000000JPY
Valuation and translation adjustmentsPrior1YearInstant89000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant363000000JPY
Non controlling interestsPrior1YearInstant285000000JPY
Non controlling interestsCurrentQuarterInstant291000000JPY
Net assetsPrior1YearInstant18130000000JPY
Net assetsCurrentQuarterInstant18764000000JPY
Liabilities and net assetsPrior1YearInstant28578000000JPY
Liabilities and net assetsCurrentQuarterInstant29935000000JPY
Net salesPrior1YTDDuration9785000000JPY
Net salesCurrentYTDDuration15876000000JPY
Cost of salesPrior1YTDDuration8242000000JPY
Cost of salesCurrentYTDDuration12545000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2021-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2020-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2020-04-01/2020-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-09-30pass