Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100RHNR (2023-07-31).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥26.0bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥33.3bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥24.1bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥913m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥1.3bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥1.1bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥586m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥907m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥611m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥921m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥31.4bnat 2022-12-31Cons.Assets
Total assets¥31.1bnat 2022-03-31Cons.Assets
Total assets¥29.9bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥11.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥20.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥19.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥19.1bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥6.6bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥7.1bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥28.592022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.652022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.182021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.162021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.322021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio63.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 325
ItemContextValueUnit
Deferred gains or losses on hedgesPrior1YearInstant-0JPY
Deferred gains or losses on hedgesCurrentQuarterInstant4000000JPY
Foreign currency translation adjustmentPrior1YearInstant388000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant976000000JPY
Remeasurements of defined benefit plansPrior1YearInstant32000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant36000000JPY
Valuation and translation adjustmentsPrior1YearInstant516000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant1127000000JPY
Non controlling interestsPrior1YearInstant301000000JPY
Non controlling interestsCurrentQuarterInstant359000000JPY
Net assetsPrior1YearInstant19627000000JPY
Net assetsCurrentQuarterInstant20221000000JPY
Liabilities and net assetsPrior1YearInstant31133000000JPY
Liabilities and net assetsCurrentQuarterInstant31414000000JPY
Net salesPrior1YTDDuration24074000000JPY
Net salesCurrentYTDDuration26042000000JPY
Cost of salesPrior1YTDDuration18794000000JPY
Cost of salesCurrentYTDDuration20890000000JPY
Gross profitPrior1YTDDuration5279000000JPY
Gross profitCurrentYTDDuration5152000000JPY
Selling general and administrative expensesPrior1YTDDuration3938000000JPY
Selling general and administrative expensesCurrentYTDDuration4238000000JPY
Operating incomePrior1YTDDuration1341000000JPY
Operating incomeCurrentYTDDuration913000000JPY
Interest and dividends income noiPrior1YTDDuration21000000JPY
Interest and dividends income noiCurrentYTDDuration18000000JPY
Rent income on noncurrent assets noiPrior1YTDDuration50000000JPY
Rent income on noncurrent assets noiCurrentYTDDuration51000000JPY
Subsidy income noi bountyPrior1YTDDuration0JPY
Subsidy income noi bountyCurrentYTDDuration3000000JPY
Foreign exchange gains noiPrior1YTDDuration84000000JPY
Foreign exchange gains noiCurrentYTDDuration79000000JPY
Equity in earnings of affiliates noiPrior1YTDDuration-JPY
Equity in earnings of affiliates noiCurrentYTDDuration23000000JPY
Other noiPrior1YTDDuration14000000JPY
Other noiCurrentYTDDuration26000000JPY
Non operating incomePrior1YTDDuration171000000JPY
Non operating incomeCurrentYTDDuration202000000JPY
Interest expenses noePrior1YTDDuration4000000JPY
Interest expenses noeCurrentYTDDuration3000000JPY
Commission fee noePrior1YTDDuration1000000JPY
Commission fee noeCurrentYTDDuration1000000JPY
Rent expenses on noncurrent assets noePrior1YTDDuration6000000JPY
Rent expenses on noncurrent assets noeCurrentYTDDuration6000000JPY
Equity in losses of affiliates noePrior1YTDDuration20000000JPY
Equity in losses of affiliates noeCurrentYTDDuration-JPY
Other noePrior1YTDDuration4000000JPY
Other noeCurrentYTDDuration13000000JPY
Non operating expensesPrior1YTDDuration37000000JPY
Non operating expensesCurrentYTDDuration25000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass