Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥170.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥138.6bn2023-04-01 → 2024-03-31Cons.Net sales
Operating income¥11.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥8.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥14.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Profit before tax¥13.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥29.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥8.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income¥9.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥26.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥219.0bnat 2025-03-31Cons.Assets
Total assets¥220.2bnat 2024-03-31Cons.Assets
Total liabilities¥64.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥70.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥154.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥149.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥95.0bnat 2023-03-31dCons.Net assets
Cash and deposits¥28.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥24.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥25.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥17.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥8.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥323.322024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,091.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥322.632024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1,088.832023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥5,402.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,990.81at 2024-03-31Cons.Net assets per share (5-year summary)
Equity ratio66.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE18.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
Employees6,809at 2025-03-31Cons.Number of employees
Employees7,036at 2024-03-31Cons.Number of employees
Revenue¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥5.4bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Operating income¥2.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥2.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Total assets¥78.5bnat 2025-03-31StandaloneAssets
Total assets¥73.2bnat 2024-03-31StandaloneAssets
Total liabilities¥9.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥133mat 2024-03-31StandaloneLiabilities
Net assets / equity¥69.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥73.1bnat 2024-03-31StandaloneNet assets
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥156mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥99.532024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥176.062023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,564.18at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,597.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Equity ratio87.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
Shares issued28,247,910at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,141,360at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Employees378at 2025-03-31StandaloneNumber of employees
Employees11at 2024-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥432m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥542m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31661 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥26.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥24.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥19.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥2.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥79m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥448m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥61.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥497m
Automobile Industrial Machinery Parts Businessreportable segmentcapex2024-04-01 → 2025-03-31¥6.2bn
Automobile Industrial Machinery Parts Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥8.2bn
Automobile Industrial Machinery Parts Businessreportable segmentemployeesat 2025-03-315571 pure
Automobile Industrial Machinery Parts Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥127.8bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥127.7bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥67m
Automobile Industrial Machinery Parts Businessreportable segmentsegment assetsat 2025-03-31¥127.8bn
Automobile Industrial Machinery Parts Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.1bn
Piping Products Products For Construction Businessreportable segmentcapex2024-04-01 → 2025-03-31¥465m
Piping Products Products For Construction Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥271m
Piping Products Products For Construction Businessreportable segmentemployeesat 2025-03-31233 pure
Piping Products Products For Construction Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥18.7bn
Piping Products Products For Construction Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥18.7bn
Piping Products Products For Construction Businessreportable segmentsegment assetsat 2025-03-31¥9.9bn
Piping Products Products For Construction Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥172.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥170.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥157.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥12.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥160m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥127m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥15.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥13.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥21.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥338m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥412m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥58.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥489m
Automobile Industrial Machinery Parts Businessreportable segmentcapex2023-04-01 → 2024-03-31¥5.1bn
Automobile Industrial Machinery Parts Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥6.0bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥108.1bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥108.0bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥45m
Automobile Industrial Machinery Parts Businessreportable segmentsegment assetsat 2024-03-31¥129.4bn
Automobile Industrial Machinery Parts Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.5bn
Piping Products Products For Construction Businessreportable segmentcapex2023-04-01 → 2024-03-31¥538m
Piping Products Products For Construction Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥227m
Piping Products Products For Construction Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥17.4bn
Piping Products Products For Construction Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥17.4bn
Piping Products Products For Construction Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥0
Piping Products Products For Construction Businessreportable segmentsegment assetsat 2024-03-31¥10.3bn
Piping Products Products For Construction Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥558m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥141.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥138.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥161.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥8.3bn
Automobile Industrial Machinery Parts Businessreportable segmentemployeesat 2025-03-31319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,810
ItemContextValueUnit
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row5Member0.545
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row5Member0.825
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row5Member0.813
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row5Member0.814
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.000
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.500
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.900
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.861
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.827
Gross scope1 and2 greenhouse gas emissions scope1 and2 greenhouse gas emissionsCurrentYearDuration_ConsolidatedAccountingGroupMember111416
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member8.1
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member7
Research and development expenses research and development activitiesCurrentYearDuration4569000000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E38761-000AutomobileIndustrialMachineryPartsBusinessReportableSegmentsMember3891000000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E38761-000PipingProductsProductsForConstructionBusinessReportableSegmentsMember205000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration6846000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E38761-000AutomobileIndustrialMachineryPartsBusinessReportableSegmentsMember5915000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember28247910
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember28247910
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant28247910
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant28247910
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember38
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember30
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember255
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember95
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember35
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember14223
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember14676
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember103222
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember10006
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember23064
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember25506
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember151
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember118739
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember280688
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember179110
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.3677
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0356
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0822
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0909
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0005
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4230
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember3481000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1296
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember972000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0362

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass