Annual report
6209.TEDINET S100W1Z7
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 76
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥170.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥138.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥11.8bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥8.8bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥14.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.2bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥29.8bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥26.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥219.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥220.2bn | at 2024-03-31 | Cons. | Assets |
| Total liabilities | ¥64.4bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥70.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥154.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥149.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥95.0bn | at 2023-03-31d | Cons. | Net assets |
| Cash and deposits | ¥28.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥17.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥323.32 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,091.78 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥322.63 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,088.83 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥5,402.44 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,990.81 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.1% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.7% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 6,809 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 7,036 | at 2024-03-31 | Cons. | Number of employees |
| Revenue | ¥4.6bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥5.4bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥5.0bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.0bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥5.0bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥78.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥73.2bn | at 2024-03-31 | Standalone | Assets |
| Total liabilities | ¥9.5bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥133m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥69.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥73.1bn | at 2024-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥156m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥99.74 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.49 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.53 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥176.06 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥130 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,564.18 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,597.12 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.6% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,247,910 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,141,360 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 378 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 11 | at 2024-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥542m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 661 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥26.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥24.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥19.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥2.1bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥79m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥448m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥2.4bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥61.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥497m |
| Automobile Industrial Machinery Parts Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥6.2bn |
| Automobile Industrial Machinery Parts Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥8.2bn |
| Automobile Industrial Machinery Parts Businessreportable segment | employees | at 2025-03-31 | 5571 pure |
| Automobile Industrial Machinery Parts Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥127.8bn |
| Automobile Industrial Machinery Parts Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥127.7bn |
| Automobile Industrial Machinery Parts Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥67m |
| Automobile Industrial Machinery Parts Businessreportable segment | segment assets | at 2025-03-31 | ¥127.8bn |
| Automobile Industrial Machinery Parts Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥9.1bn |
| Piping Products Products For Construction Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥465m |
| Piping Products Products For Construction Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥271m |
| Piping Products Products For Construction Businessreportable segment | employees | at 2025-03-31 | 233 pure |
| Piping Products Products For Construction Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥18.7bn |
| Piping Products Products For Construction Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥18.7bn |
| Piping Products Products For Construction Businessreportable segment | segment assets | at 2025-03-31 | ¥9.9bn |
| Piping Products Products For Construction Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥172.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥170.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥157.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥12.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥15.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥13.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥21.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥338m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥58.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | ¥489m |
| Automobile Industrial Machinery Parts Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥5.1bn |
| Automobile Industrial Machinery Parts Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥6.0bn |
| Automobile Industrial Machinery Parts Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥108.1bn |
| Automobile Industrial Machinery Parts Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥108.0bn |
| Automobile Industrial Machinery Parts Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥45m |
| Automobile Industrial Machinery Parts Businessreportable segment | segment assets | at 2024-03-31 | ¥129.4bn |
| Automobile Industrial Machinery Parts Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥6.5bn |
| Piping Products Products For Construction Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥538m |
| Piping Products Products For Construction Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥227m |
| Piping Products Products For Construction Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥17.4bn |
| Piping Products Products For Construction Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥17.4bn |
| Piping Products Products For Construction Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥0 |
| Piping Products Products For Construction Businessreportable segment | segment assets | at 2024-03-31 | ¥10.3bn |
| Piping Products Products For Construction Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥558m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥141.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥138.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥161.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥8.3bn |
| Automobile Industrial Machinery Parts Businessreportable segment | employees | at 2025-03-31 | 319 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,810
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | CurrentYearDuration | 255000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 933000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 1301000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -1465000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -2270000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -808000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -316000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YearDuration | -6351000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYearDuration | -1426000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -17000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 4000000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYearDuration | -16000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -873000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -1214000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 167000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 224000000 | JPY |
| Gain on negative goodwill ope cf | Prior1YearDuration | -19182000000 | JPY |
| Gain on negative goodwill ope cf | CurrentYearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -134000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -279000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 246000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 558000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | 7000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -42000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YearDuration | 1013000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYearDuration | 2178000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 1857000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 2635000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -458000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -4945000000 | JPY |
| Other net ope cf | Prior1YearDuration | 7265000000 | JPY |
| Other net ope cf | CurrentYearDuration | 162000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 18717000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 19399000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1732000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 2213000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -167000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -237000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -1785000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -3897000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 18496000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 17477000000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1YearDuration | 1600000000 | JPY |
| Net decrease increase in time deposits inv cf | CurrentYearDuration | 98000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -5834000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -7259000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 140000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 126000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -257000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |