Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥170.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥138.6bn2023-04-01 → 2024-03-31Cons.Net sales
Operating income¥11.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥8.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥14.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Profit before tax¥13.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥29.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥8.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income¥9.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥26.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥219.0bnat 2025-03-31Cons.Assets
Total assets¥220.2bnat 2024-03-31Cons.Assets
Total liabilities¥64.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥70.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥154.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥149.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥95.0bnat 2023-03-31dCons.Net assets
Cash and deposits¥28.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥24.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥25.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥17.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥8.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥323.322024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,091.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥322.632024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1,088.832023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥5,402.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,990.81at 2024-03-31Cons.Net assets per share (5-year summary)
Equity ratio66.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE18.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
Employees6,809at 2025-03-31Cons.Number of employees
Employees7,036at 2024-03-31Cons.Number of employees
Revenue¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥5.4bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Operating income¥2.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥2.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Total assets¥78.5bnat 2025-03-31StandaloneAssets
Total assets¥73.2bnat 2024-03-31StandaloneAssets
Total liabilities¥9.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥133mat 2024-03-31StandaloneLiabilities
Net assets / equity¥69.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥73.1bnat 2024-03-31StandaloneNet assets
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥156mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥99.532024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥176.062023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,564.18at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,597.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Equity ratio87.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
Shares issued28,247,910at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,141,360at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Employees378at 2025-03-31StandaloneNumber of employees
Employees11at 2024-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥432m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥542m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31661 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥26.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥24.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥19.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥2.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥79m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥448m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥61.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥497m
Automobile Industrial Machinery Parts Businessreportable segmentcapex2024-04-01 → 2025-03-31¥6.2bn
Automobile Industrial Machinery Parts Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥8.2bn
Automobile Industrial Machinery Parts Businessreportable segmentemployeesat 2025-03-315571 pure
Automobile Industrial Machinery Parts Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥127.8bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥127.7bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥67m
Automobile Industrial Machinery Parts Businessreportable segmentsegment assetsat 2025-03-31¥127.8bn
Automobile Industrial Machinery Parts Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.1bn
Piping Products Products For Construction Businessreportable segmentcapex2024-04-01 → 2025-03-31¥465m
Piping Products Products For Construction Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥271m
Piping Products Products For Construction Businessreportable segmentemployeesat 2025-03-31233 pure
Piping Products Products For Construction Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥18.7bn
Piping Products Products For Construction Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥18.7bn
Piping Products Products For Construction Businessreportable segmentsegment assetsat 2025-03-31¥9.9bn
Piping Products Products For Construction Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥172.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥170.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥157.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥12.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥160m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥127m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥15.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥13.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥21.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥338m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥412m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥58.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥489m
Automobile Industrial Machinery Parts Businessreportable segmentcapex2023-04-01 → 2024-03-31¥5.1bn
Automobile Industrial Machinery Parts Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥6.0bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥108.1bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥108.0bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥45m
Automobile Industrial Machinery Parts Businessreportable segmentsegment assetsat 2024-03-31¥129.4bn
Automobile Industrial Machinery Parts Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.5bn
Piping Products Products For Construction Businessreportable segmentcapex2023-04-01 → 2024-03-31¥538m
Piping Products Products For Construction Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥227m
Piping Products Products For Construction Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥17.4bn
Piping Products Products For Construction Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥17.4bn
Piping Products Products For Construction Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥0
Piping Products Products For Construction Businessreportable segmentsegment assetsat 2024-03-31¥10.3bn
Piping Products Products For Construction Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥558m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥141.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥138.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥161.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥8.3bn
Automobile Industrial Machinery Parts Businessreportable segmentemployeesat 2025-03-31319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,810
ItemContextValueUnit
Retirement of treasury stockPrior1YearDuration-JPY
Transfer to capital surplus from retained earningsPrior1YearDuration-JPY
Purchase of shares of consolidated subsidiariesPrior1YearDuration181000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember5842000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_DeferredGainsOrLossesOnHedgesMember-121000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember2641000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember3617000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember11979000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_SubscriptionRightsToSharesMember21000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember2457000000JPY
Net changes of items other than shareholders equityPrior1YearDuration14459000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember5842000000JPY
Total changes of items during the periodPrior1YearDuration_DeferredGainsOrLossesOnHedgesMember-121000000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember2641000000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember3617000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember11979000000JPY
Total changes of items during the periodPrior1YearDuration_SubscriptionRightsToSharesMember21000000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember2457000000JPY
Total changes of items during the periodPrior1YearDuration54435000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember7750000000JPY
Net assetsPrior1YearInstant_DeferredGainsOrLossesOnHedgesMember-111000000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember6116000000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember6147000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember19902000000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember118000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember8867000000JPY
Net assetsPrior1YearInstant149418000000JPY
Net assetsPrior1YearInstant_CapitalStockMember5061000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember25590000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember89884000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-6000000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember120530000000JPY
Issuance of new sharesCurrentYearDuration_CapitalStockMember150000000JPY
Issuance of new sharesCurrentYearDuration_CapitalSurplusMember150000000JPY
Issuance of new sharesCurrentYearDuration_ShareholdersEquityMember301000000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-3178000000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-3178000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember8756000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember8756000000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-4003000000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-4003000000JPY
Disposal of treasury stockCurrentYearDuration_CapitalSurplusMember-24000000JPY
Disposal of treasury stockCurrentYearDuration_TreasuryStockMember141000000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember117000000JPY
Purchase of shares of consolidated subsidiariesCurrentYearDuration_CapitalSurplusMember-16000000JPY
Purchase of shares of consolidated subsidiariesCurrentYearDuration_ShareholdersEquityMember-16000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember150000000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember109000000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember5577000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass