Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥170.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥138.6bn2023-04-01 → 2024-03-31Cons.Net sales
Operating income¥11.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥8.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥14.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Profit before tax¥13.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥29.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥8.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income¥9.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥26.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥219.0bnat 2025-03-31Cons.Assets
Total assets¥220.2bnat 2024-03-31Cons.Assets
Total liabilities¥64.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥70.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥154.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥149.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥95.0bnat 2023-03-31dCons.Net assets
Cash and deposits¥28.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥24.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥25.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥17.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥8.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥323.322024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,091.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥322.632024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1,088.832023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥5,402.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,990.81at 2024-03-31Cons.Net assets per share (5-year summary)
Equity ratio66.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE18.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
Employees6,809at 2025-03-31Cons.Number of employees
Employees7,036at 2024-03-31Cons.Number of employees
Revenue¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥5.4bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Operating income¥2.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥2.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Total assets¥78.5bnat 2025-03-31StandaloneAssets
Total assets¥73.2bnat 2024-03-31StandaloneAssets
Total liabilities¥9.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥133mat 2024-03-31StandaloneLiabilities
Net assets / equity¥69.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥73.1bnat 2024-03-31StandaloneNet assets
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥156mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥99.532024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥176.062023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,564.18at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,597.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Equity ratio87.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
Shares issued28,247,910at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,141,360at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Employees378at 2025-03-31StandaloneNumber of employees
Employees11at 2024-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥432m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥542m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31661 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥26.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥24.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥19.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥2.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥79m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥448m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥61.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥497m
Automobile Industrial Machinery Parts Businessreportable segmentcapex2024-04-01 → 2025-03-31¥6.2bn
Automobile Industrial Machinery Parts Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥8.2bn
Automobile Industrial Machinery Parts Businessreportable segmentemployeesat 2025-03-315571 pure
Automobile Industrial Machinery Parts Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥127.8bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥127.7bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥67m
Automobile Industrial Machinery Parts Businessreportable segmentsegment assetsat 2025-03-31¥127.8bn
Automobile Industrial Machinery Parts Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.1bn
Piping Products Products For Construction Businessreportable segmentcapex2024-04-01 → 2025-03-31¥465m
Piping Products Products For Construction Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥271m
Piping Products Products For Construction Businessreportable segmentemployeesat 2025-03-31233 pure
Piping Products Products For Construction Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥18.7bn
Piping Products Products For Construction Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥18.7bn
Piping Products Products For Construction Businessreportable segmentsegment assetsat 2025-03-31¥9.9bn
Piping Products Products For Construction Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥172.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥170.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥157.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥12.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥160m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥127m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥15.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥13.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥21.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥338m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥412m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥58.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥489m
Automobile Industrial Machinery Parts Businessreportable segmentcapex2023-04-01 → 2024-03-31¥5.1bn
Automobile Industrial Machinery Parts Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥6.0bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥108.1bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥108.0bn
Automobile Industrial Machinery Parts Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥45m
Automobile Industrial Machinery Parts Businessreportable segmentsegment assetsat 2024-03-31¥129.4bn
Automobile Industrial Machinery Parts Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.5bn
Piping Products Products For Construction Businessreportable segmentcapex2023-04-01 → 2024-03-31¥538m
Piping Products Products For Construction Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥227m
Piping Products Products For Construction Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥17.4bn
Piping Products Products For Construction Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥17.4bn
Piping Products Products For Construction Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥0
Piping Products Products For Construction Businessreportable segmentsegment assetsat 2024-03-31¥10.3bn
Piping Products Products For Construction Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥558m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥141.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥138.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥161.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥8.3bn
Automobile Industrial Machinery Parts Businessreportable segmentemployeesat 2025-03-31319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,810
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row1Member3979000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row1Member6906000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row2Member323700
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row2Member323700
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row2Member434000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row2Member612000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row3Member69552
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row3Member69552
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row3Member398000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row3Member327000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row4Member802500
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row4Member802500
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row4Member336000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row4Member409000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row5Member704200
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row5Member704200
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row5Member174000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row5Member191000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row6Member41300
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row6Member41320
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row6Member83000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row6Member84000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row7Member20026
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row7Member20026
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row7Member52000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row7Member69000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row8Member94630
Number of shares held details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row8Member94630
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyCurrentYearInstant_Row8Member46000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row8Member64000000JPY
Cash and depositsPrior1YearInstant24440000000JPY
Cash and depositsCurrentYearInstant28021000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant38709000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant37557000000JPY
Merchandise and finished goodsPrior1YearInstant22736000000JPY
Merchandise and finished goodsCurrentYearInstant22252000000JPY
Work in processPrior1YearInstant7348000000JPY
Work in processCurrentYearInstant6828000000JPY
Raw materials and suppliesPrior1YearInstant7497000000JPY
Raw materials and suppliesCurrentYearInstant7235000000JPY
Other caPrior1YearInstant3680000000JPY
Other caCurrentYearInstant3520000000JPY
Allowance for doubtful accounts caPrior1YearInstant-63000000JPY
Allowance for doubtful accounts caCurrentYearInstant-39000000JPY
Current assetsPrior1YearInstant104348000000JPY
Current assetsCurrentYearInstant105376000000JPY
Buildings and structures netPrior1YearInstant16108000000JPY
Buildings and structures netCurrentYearInstant16079000000JPY
Machinery equipment and vehicles netPrior1YearInstant19703000000JPY
Machinery equipment and vehicles netCurrentYearInstant19517000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass