Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥7.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥7.4bn2025-04-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥16.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥6.1bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥6.1bn2024-04-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income¥468m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥319m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥424m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥423m2025-04-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥646m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥310m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥309m2024-04-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥268m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥307m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥138m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥137m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥423m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥216m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥215m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥138m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥216m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥23.7bnat 2025-09-30Cons.Assets
Total assets¥23.7bnat 2025-09-30Cons.Total assets (5-year summary)
Total assets¥20.8bnat 2025-03-31Cons.Assets
Total assets¥20.8bnat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥19.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥18.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥5.4bnat 2025-09-30Cons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥659mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥933mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥659mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥658mat 2025-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥933mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥932mat 2025-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥955mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥3.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥276m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥275m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥585m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥285m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥284m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.752025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.412024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.842024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio22.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥217m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥203m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥11m
Defense Equipmentreportable segmentrevenue2025-04-01 → 2025-09-30¥5.6bn
Defense Equipmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥5.6bn
Defense Equipmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥789m
Manufacture On Assignmentreportable segmentrevenue2025-04-01 → 2025-09-30¥626m
Manufacture On Assignmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥626m
Manufacture On Assignmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥38m
Paper Converting Machineryreportable segmentrevenue2025-04-01 → 2025-09-30¥1.0bn
Paper Converting Machineryreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.0bn
Paper Converting Machineryreportable segmentsegment profit2025-04-01 → 2025-09-30¥2m
—segment totalrevenue2025-04-01 → 2025-09-30¥7.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥7.2bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥829m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥7.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥14m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥840m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥266m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥251m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥40m
Defense Equipmentreportable segmentrevenue2024-04-01 → 2024-09-30¥4.2bn
Defense Equipmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.2bn
Defense Equipmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥544m
Manufacture On Assignmentreportable segmentrevenue2024-04-01 → 2024-09-30¥555m
Manufacture On Assignmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥555m
Manufacture On Assignmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥52m
Paper Converting Machineryreportable segmentrevenue2024-04-01 → 2024-09-30¥1.0bn
Paper Converting Machineryreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.0bn
Paper Converting Machineryreportable segmentsegment profit2024-04-01 → 2024-09-30−¥262,000
—segment totalrevenue2024-04-01 → 2024-09-30¥5.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥5.8bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥596m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥15m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥635m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 479
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember200000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0314
Number of shares heldInterimInstant_No3MajorShareholdersMember196000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0308
Number of shares heldInterimInstant_No4MajorShareholdersMember163000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0256
Number of shares heldInterimInstant_No5MajorShareholdersMember153000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0241
Number of shares heldInterimInstant_No6MajorShareholdersMember150000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0236
Number of shares heldInterimInstant_No7MajorShareholdersMember125000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0196
Number of shares heldInterimInstant_No8MajorShareholdersMember100000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0157
Number of shares heldInterimInstant_No9MajorShareholdersMember97000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0153
Number of shares heldInterimInstant_No10MajorShareholdersMember92000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0145
Number of shares heldInterimInstant2557000
Shareholding ratioInterimInstant0.4009
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember7100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember63497
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6349700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember29172
Number of shares issued shares voting rightsInterimInstant6385972
Number of voting rights issued shares voting rightsInterimInstant63497
Number of shares held in own name treasury shares etcInterimInstant_Row1Member7100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member7100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0011
Number of shares held in own name treasury shares etcInterimInstant7100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant7100
Shareholding ratio treasury shares etcInterimInstant0.0011
Cash and depositsPrior1YearInstant932830000JPY
Cash and depositsInterimInstant658795000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant9961935000JPY
Notes and accounts receivable trade and contract assetsInterimInstant11732279000JPY
Electronically recorded monetary claims operating caPrior1YearInstant190999000JPY
Electronically recorded monetary claims operating caInterimInstant159266000JPY
InventoriesPrior1YearInstant4806304000JPY
InventoriesInterimInstant5783825000JPY
Other caPrior1YearInstant101214000JPY
Other caInterimInstant143083000JPY
Allowance for doubtful accounts caPrior1YearInstant-1058000JPY
Allowance for doubtful accounts caInterimInstant-1058000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass rounding
statement vs summary · net assetsconsolidated 2025-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · total assetsconsolidated 2025-03-31pass rounding
statement vs summary · total assetsconsolidated 2025-09-30pass rounding