Quarterly report · Q3
6208.TEDINET S100Q5XU
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥135m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥71m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥153m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥152m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥199m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥93m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥92m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥92m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥87m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥86m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥87m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥526m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥922m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.59 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.44 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥248m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥224m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥6m |
| jpcrp040300-q3r_E01518-000Defense Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01518-000Defense Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01518-000Defense Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥596m |
| jpcrp040300-q3r_E01518-000Manufacture On Assignmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01518-000Manufacture On Assignmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01518-000Manufacture On Assignmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥67m |
| jpcrp040300-q3r_E01518-000Paper Converting Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01518-000Paper Converting Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01518-000Paper Converting Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥113m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥550m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥544m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥270m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥246m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q3r_E01518-000Defense Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01518-000Defense Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01518-000Defense Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥527m |
| jpcrp040300-q3r_E01518-000Manufacture On Assignmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥795m |
| jpcrp040300-q3r_E01518-000Manufacture On Assignmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥795m |
| jpcrp040300-q3r_E01518-000Manufacture On Assignmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| jpcrp040300-q3r_E01518-000Paper Converting Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01518-000Paper Converting Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01518-000Paper Converting Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥82m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥478m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥496m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1025000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 845000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 772893000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 791518000 | JPY |
| Other ncl | Prior1YearInstant | 323536000 | JPY |
| Other ncl | CurrentQuarterInstant | 334869000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2121430000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1971387000 | JPY |
| Liabilities | Prior1YearInstant | 12242802000 | JPY |
| Liabilities | CurrentQuarterInstant | 11893760000 | JPY |
| Capital stock | Prior1YearInstant | 2000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2000000000 | JPY |
| Capital surplus | Prior1YearInstant | 36301000 | JPY |
| Capital surplus | CurrentQuarterInstant | 36301000 | JPY |
| Retained earnings | Prior1YearInstant | 1654847000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1764885000 | JPY |
| Treasury stock | Prior1YearInstant | -8197000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8269000 | JPY |
| Shareholders equity | Prior1YearInstant | 3682950000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3792917000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 479419000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 498865000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 479419000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 498865000 | JPY |
| Net assets | Prior1YearInstant | 4162370000 | JPY |
| Net assets | CurrentQuarterInstant | 4291783000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16405172000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16185543000 | JPY |
| Net sales | Prior1YTDDuration | 7942404000 | JPY |
| Net sales | CurrentYTDDuration | 8544861000 | JPY |
| Cost of sales | Prior1YTDDuration | 6800907000 | JPY |
| Cost of sales | CurrentYTDDuration | 7293011000 | JPY |
| Gross profit | Prior1YTDDuration | 1141496000 | JPY |
| Gross profit | CurrentYTDDuration | 1251850000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1070757000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1117073000 | JPY |
| Operating income | Prior1YTDDuration | 70738000 | JPY |
| Operating income | CurrentYTDDuration | 134776000 | JPY |
| Interest income noi | Prior1YTDDuration | 16000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Dividends income noi | Prior1YTDDuration | 19880000 | JPY |
| Dividends income noi | CurrentYTDDuration | 26331000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 36299000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 20343000 | JPY |
| Other noi | Prior1YTDDuration | 6558000 | JPY |
| Other noi | CurrentYTDDuration | 6105000 | JPY |
| Non operating income | Prior1YTDDuration | 62755000 | JPY |
| Non operating income | CurrentYTDDuration | 52784000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36735000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 30524000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |