Half-year report · Q2
6201.TEDINET S100UOQF
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.02T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.83T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.84T | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥126.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥122.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥192.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥180.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥147.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥228.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥138.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥150.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥236.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥143.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥9.30T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥11.08T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥9.53T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.33T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥4.93T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.97T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.15T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.06T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.94T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.87T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥6.05T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.96T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥560.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥496.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥352.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥202.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥443.6bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥194.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥37.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥47.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥11.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥25.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥209.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥44.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥477.47 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥736.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥447.08 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥477.47 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥736.86 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥447.08 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 52.3% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 54.6% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.0% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥154m |
| jpcrp040300-q2r_E01514-000Automotivereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥26.4bn |
| jpcrp040300-q2r_E01514-000Industrial Vehiclereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥95.9bn |
| jpcrp040300-q2r_E01514-000Textile Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥126.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥220m |
| jpcrp040300-q2r_E01514-000Automotivereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥32.7bn |
| jpcrp040300-q2r_E01514-000Industrial Vehiclereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥81.1bn |
| jpcrp040300-q2r_E01514-000Textile Machineryreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥122.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 805
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1187147000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 47743000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 45828000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 3285906000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 2654181000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 4925103000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 4325211000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 80462000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 80462000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 99581000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 98419000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1990203000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 2131074000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -59369000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -110782000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 3934880000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 2666379000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 6045759000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 4865553000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 107599000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 105133000000 | JPY |
| Equity IFRS | Prior1YearInstant | 6153359000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 4970686000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 11078462000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 9295898000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 1837423000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 2015491000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1405211000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1537496000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 432211000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 477994000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 311448000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 349374000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 7278000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 9173000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 5988000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 11478000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 122052000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 126314000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 67766000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 76107000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 10733000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 10815000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 1447000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 1233000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 180532000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 192840000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 36995000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 42460000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 143537000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |