Quarterly report · Q3
6201.TEDINET S100Q6RE
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.47T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥865.1bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.71T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.97T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥707.1bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥138.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥46.7bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥136.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥41.9bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥230.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥85.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥219.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥81.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥169.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥62.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥180.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥162.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥59.4bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥172.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥64.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥185.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥165.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥60.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥7.47T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥7.63T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.41T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.70T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.61T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.77T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.02T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.93T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.32T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.67T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.93T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.84T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥341.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥247.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥211.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥238.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥111.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥321.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥254.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥185.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥229.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥207.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥165.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥92.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥77.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥545.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥200.79 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥580.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥524.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥191.31 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥545.06 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥200.79 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥580.73 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥524.3 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥191.31 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 49.2% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.8% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥207m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107.0bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥36.1bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥138.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥46.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥9m |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥24.5bn |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥102.2bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥136.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥41.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 895
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets nca IFRS | CurrentQuarterInstant | 3156760000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 37408000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 38325000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 39908000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 38214000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 5368000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 8937000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 5371292000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 4922526000000 | JPY |
| Assets IFRS | Prior1YearInstant | 7627120000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 7469743000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 745553000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 718650000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 468504000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 638401000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 82909000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 89916000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 27281000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 24353000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 15415000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 17150000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 33058000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 33776000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1372721000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 1522248000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 922011000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 1039302000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 95237000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 99705000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 91677000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 90193000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 11809000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 11581000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1078641000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 902141000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 33054000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 38217000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 2232430000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 2181141000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 3605152000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 3703389000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 80462000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 80462000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 102388000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 101819000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1514657000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1629812000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -59339000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -59342000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 2290343000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |