Quarterly report · Q3
6201.TEDINET S100Q6RE
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.47T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥865.1bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.71T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.97T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥707.1bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥138.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥46.7bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥136.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥41.9bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥230.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥85.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥219.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥81.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥169.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥62.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥180.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥162.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥59.4bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥172.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥64.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥185.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥165.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥60.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥7.47T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥7.63T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.41T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.70T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.61T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.77T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.02T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.93T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.32T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.67T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.93T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.84T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥341.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥247.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥211.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥238.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥111.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥321.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥254.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥185.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥229.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥207.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥165.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥92.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥77.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥545.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥200.79 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥580.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥524.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥191.31 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥545.06 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥200.79 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥580.73 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥524.3 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥191.31 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 49.2% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.8% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥207m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107.0bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥36.1bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥138.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥46.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥9m |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥24.5bn |
| jpcrp040300-q3r_E01514-000Automotivereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥102.2bn |
| jpcrp040300-q3r_E01514-000Industrial Vehiclereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01514-000Textile Machineryreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥136.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥41.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 895
| Item | Context | Value | Unit |
|---|---|---|---|
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 73000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7716000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 15364000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -15364000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration | - | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000AutomotiveReportableSegmentMember | 218194000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000IndustrialVehicleReportableSegmentMember | 463481000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 20202000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 20592000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 722470000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -15364000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration | 707106000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000AutomotiveReportableSegmentMember | 9574000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000IndustrialVehicleReportableSegmentMember | 28679000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 1699000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1981000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 41934000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -9000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 41924000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 40545000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 1537000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | 775000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 81708000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000AutomotiveReportableSegmentMember | 240032000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000IndustrialVehicleReportableSegmentMember | 589359000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 22271000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13406000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 865068000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration | 865068000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000AutomotiveReportableSegmentMember | 9277000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000IndustrialVehicleReportableSegmentMember | 42000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 69000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8141000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 17530000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -17530000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration | - | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000AutomotiveReportableSegmentMember | 249309000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000IndustrialVehicleReportableSegmentMember | 589401000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 22340000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21547000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 882599000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -17530000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 865068000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000AutomotiveReportableSegmentMember | 7245000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000IndustrialVehicleReportableSegmentMember | 36065000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01514-000TextileMachineryReportableSegmentMember | 1899000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1425000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 46636000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_ReconcilingItemsMember | 41000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |