Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥14.5bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥12.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥10.8bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥9.4bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥7.5bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥6.0bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥4.9bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.0bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.9bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.9bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.9bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.1bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥16.1bnat 2025-09-30Cons.Assets
Total assets¥13.2bnat 2024-09-30Cons.Assets
Total assets¥10.8bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥8.7bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥6.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.2bnat 2024-09-30Cons.Liabilities
Net assets / equity¥12.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥7.9bnat 2023-09-30vCons.Net assets
Net assets / equity¥6.1bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥4.5bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥5.7bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥8.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥231m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥448m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥687m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥910m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥655m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥408m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.22024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.982023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.792022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.532021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.712020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥31.782022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.522021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.72020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥148.7at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥118.41at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥94.19at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥72.75at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥53.46at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio77.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE36.8%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE37.6%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE38.1%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE42.0%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE42.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees550at 2025-09-30Cons.Number of employees
Employees476at 2024-09-30Cons.Number of employees
Employees443at 2023-09-30vCons.Number of employees
Employees430at 2022-09-30vCons.Number of employees
Employees382at 2021-09-30dCons.Number of employees
Revenue¥13.2bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥11.6bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥10.2bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥8.9bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥7.1bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥5.3bn2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥4.4bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥5.3bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.4bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.6bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.2bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥4.3bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥3.7bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥3.0bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥2.4bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥2.0bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2025-09-30StandaloneAssets
Total assets¥12.0bnat 2024-09-30StandaloneAssets
Total assets¥10.1bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥8.0bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.3bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥10.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥8.8bnat 2024-09-30StandaloneNet assets
Net assets / equity¥7.1bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥5.5bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥43.752024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.282023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.732022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.732021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.582020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥28.722022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.732021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.572020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥21.52021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.52020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥129.35at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥104.5at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥84.01at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥65.64at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥49.14at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio74.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.8%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE37.4%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE38.5%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE38.4%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE41.4%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE40.7%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued85,243,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued85,243,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued85,243,000at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued42,621,500at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued42,621,500at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees425at 2025-09-30StandaloneNumber of employees
Employees376at 2024-09-30StandaloneNumber of employees
Employees363at 2023-09-30vStandaloneNumber of employees
Employees356at 2022-09-30vStandaloneNumber of employees
Employees333at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,363
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant3515516000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant5705369000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant8191258000JPY
Number of employeesPrior4YearInstant382
Number of employeesPrior3YearInstant430
Number of employeesPrior2YearInstant443
Number of employeesPrior1YearInstant476
Number of employeesCurrentYearInstant550
Average number of temporary workersPrior4YearInstant145
Average number of temporary workersPrior3YearInstant162
Average number of temporary workersPrior2YearInstant204
Average number of temporary workersPrior1YearInstant208
Average number of temporary workersCurrentYearInstant205
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember7114614000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember8913282000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember10219150000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember11644147000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember13229558000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember2182409000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember2973928000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember3564014000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember4427745000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember5332185000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1391704000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1998207000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2418421000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember3045521000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember3672309000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember800623000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember800623000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember800623000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember800623000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember800623000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember42621500
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember42621500
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember85243000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember85243000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember85243000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember4137129000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember5526734000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember7072815000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember8768438000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember10862251000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember6295001000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember8003189000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember10127779000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember12025511000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember14541213000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember49.14
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember65.64

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass