Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥7.9bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥9.4bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥6.9bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income¥2.8bn2022-10-01 → 2023-06-30Cons.Operating income
Operating income¥2.4bn2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income¥2.8bn2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥3.3bn2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥2.8bn2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥2.4bn2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥1.9bn2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥1.9bn2022-10-01 → 2023-06-30Cons.Profit loss
Net income¥1.7bn2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥9.2bnat 2023-06-30Cons.Assets
Total assets¥8.7bnat 2022-09-30Cons.Assets
Total assets¥7.5bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.6bnat 2022-09-30Cons.Liabilities
Net assets / equity¥7.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥6.1bnat 2022-09-30Cons.Net assets
Net assets / equity¥5.5bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥3.8bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥22.62022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.942023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.532021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.642021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.142022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.62022-10-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.522021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.632021-10-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio77.4%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 285
ItemContextValueUnit
Income taxes payablePrior1YearInstant791269000JPY
Income taxes payableCurrentQuarterInstant355637000JPY
Advances receivedPrior1YearInstant730681000JPY
Advances receivedCurrentQuarterInstant883723000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant216119000JPY
Provision for directors bonusesPrior1YearInstant-JPY
Provision for directors bonusesCurrentQuarterInstant11832000JPY
Other clPrior1YearInstant295650000JPY
Other clCurrentQuarterInstant228874000JPY
Current liabilitiesPrior1YearInstant2559407000JPY
Current liabilitiesCurrentQuarterInstant2041149000JPY
Asset retirement obligations nclPrior1YearInstant42820000JPY
Asset retirement obligations nclCurrentQuarterInstant43872000JPY
Other nclPrior1YearInstant2125000JPY
Other nclCurrentQuarterInstant-JPY
Noncurrent liabilitiesPrior1YearInstant44945000JPY
Noncurrent liabilitiesCurrentQuarterInstant43872000JPY
LiabilitiesPrior1YearInstant2604353000JPY
LiabilitiesCurrentQuarterInstant2085021000JPY
Capital stockPrior1YearInstant800623000JPY
Capital stockCurrentQuarterInstant800623000JPY
Capital surplusPrior1YearInstant874680000JPY
Capital surplusCurrentQuarterInstant893072000JPY
Retained earningsPrior1YearInstant4895118000JPY
Retained earningsCurrentQuarterInstant5893484000JPY
Treasury stockPrior1YearInstant-449751000JPY
Treasury stockCurrentQuarterInstant-442399000JPY
Shareholders equityPrior1YearInstant6120670000JPY
Shareholders equityCurrentQuarterInstant7144779000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4767000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant11792000JPY
Valuation and translation adjustmentsPrior1YearInstant4767000JPY
Valuation and translation adjustmentsCurrentQuarterInstant11792000JPY
Net assetsPrior1YearInstant6125437000JPY
Net assetsCurrentQuarterInstant7156572000JPY
Liabilities and net assetsPrior1YearInstant8729790000JPY
Liabilities and net assetsCurrentQuarterInstant9241593000JPY
Net salesPrior1YTDDuration6872875000JPY
Net salesCurrentYTDDuration7899069000JPY
Cost of salesPrior1YTDDuration1609137000JPY
Cost of salesCurrentYTDDuration1893335000JPY
Gross profitPrior1YTDDuration5263737000JPY
Gross profitCurrentYTDDuration6005733000JPY
Selling general and administrative expensesPrior1YTDDuration2826049000JPY
Selling general and administrative expensesCurrentYTDDuration3197912000JPY
Operating incomePrior1YTDDuration2437687000JPY
Operating incomeCurrentYTDDuration2807821000JPY
Interest income noiPrior1YTDDuration21000JPY
Interest income noiCurrentYTDDuration20000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass