Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥4.9bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥16.3bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥3.5bn2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥256m2022-10-01 → 2022-12-31Cons.Operating income
Operating income¥55m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥265m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥366m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥60m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥286m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥60m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥183m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥196m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥23m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥187m2022-10-01 → 2022-12-31Cons.Profit loss
Net income¥33m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥5.4bnat 2022-12-31Cons.Assets
Total assets¥4.9bnat 2022-09-30Cons.Assets
Total assets¥4.3bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2022-12-31Cons.Liabilities
Total liabilities¥3.3bnat 2022-09-30Cons.Liabilities
Net assets / equity¥1.8bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.4bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥21.492022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥232021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.742021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.492022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥232021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.732021-10-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio31.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.5%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant118600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant118600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0138
Cash and depositsPrior1YearInstant2228724000JPY
Cash and depositsCurrentQuarterInstant2414532000JPY
Accounts receivable tradePrior1YearInstant1919292000JPY
Accounts receivable tradeCurrentQuarterInstant2225776000JPY
Other caPrior1YearInstant118563000JPY
Other caCurrentQuarterInstant141735000JPY
Allowance for doubtful accounts caPrior1YearInstant-4296000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-4224000JPY
Current assetsPrior1YearInstant4262284000JPY
Current assetsCurrentQuarterInstant4777819000JPY
Property plant and equipmentPrior1YearInstant319829000JPY
Property plant and equipmentCurrentQuarterInstant312481000JPY
Intangible assetsPrior1YearInstant57851000JPY
Intangible assetsCurrentQuarterInstant54418000JPY
Investments and other assetsPrior1YearInstant285665000JPY
Investments and other assetsCurrentQuarterInstant271200000JPY
Noncurrent assetsPrior1YearInstant663346000JPY
Noncurrent assetsCurrentQuarterInstant638100000JPY
AssetsPrior1YearInstant4925630000JPY
AssetsCurrentQuarterInstant5415920000JPY
Short term loans payablePrior1YearInstant1210335000JPY
Short term loans payableCurrentQuarterInstant1207386000JPY
Accrued expensesPrior1YearInstant1137164000JPY
Accrued expensesCurrentQuarterInstant1355079000JPY
Income taxes payablePrior1YearInstant62167000JPY
Income taxes payableCurrentQuarterInstant90175000JPY
Accrued consumption taxesPrior1YearInstant367057000JPY
Accrued consumption taxesCurrentQuarterInstant428937000JPY
Provision for bonusesPrior1YearInstant58335000JPY
Provision for bonusesCurrentQuarterInstant-JPY
Refund liability clPrior1YearInstant189000JPY
Refund liability clCurrentQuarterInstant86000JPY
Other clPrior1YearInstant313441000JPY
Other clCurrentQuarterInstant385042000JPY
Current liabilitiesPrior1YearInstant3148691000JPY
Current liabilitiesCurrentQuarterInstant3466707000JPY
Asset retirement obligations nclPrior1YearInstant132190000JPY
Asset retirement obligations nclCurrentQuarterInstant132332000JPY
Noncurrent liabilitiesPrior1YearInstant132190000JPY
Noncurrent liabilitiesCurrentQuarterInstant132332000JPY
LiabilitiesPrior1YearInstant3280881000JPY
LiabilitiesCurrentQuarterInstant3599039000JPY
Capital stockPrior1YearInstant157590000JPY
Capital stockCurrentQuarterInstant157590000JPY
Capital surplusPrior1YearInstant137590000JPY
Capital surplusCurrentQuarterInstant137590000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass