Tokyo Tape
Sign in
← Strike Company

Annual report

6196.TEDINET S100XANE
Period2020-09-01 → 2021-09-30
Filed2025-12-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100N48A. Amended by S100XB1X (2025-12-17).

Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥9.0bn2020-09-01 → 2021-09-30StandaloneNet sales
Revenue¥6.9bn2019-09-01 → 2020-08-31StandaloneNet sales
Revenue¥5.1bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.7bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2016-09-01 → 2017-08-31dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2020-09-01 → 2021-09-30StandaloneOperating income
Operating income¥3.0bn2019-09-01 → 2020-08-31StandaloneOperating income
Ordinary income¥3.5bn2020-09-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥3.0bn2019-09-01 → 2020-08-31StandaloneOrdinary income
Ordinary income¥1.9bn2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2016-09-01 → 2017-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2020-09-01 → 2021-09-30StandaloneIncome before income taxes
Profit before tax¥3.2bn2019-09-01 → 2020-08-31StandaloneIncome before income taxes
Net income¥2.4bn2020-09-01 → 2021-09-30StandaloneProfit loss
Net income¥2.2bn2019-09-01 → 2020-08-31StandaloneProfit loss
Net income¥1.3bn2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥920m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Net income¥804m2016-09-01 → 2017-08-31dStandaloneNet income loss (5-year summary)
Total assets¥11.0bnat 2021-09-30StandaloneAssets
Total assets¥9.0bnat 2020-08-31StandaloneAssets
Total assets¥6.4bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2017-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2021-09-30StandaloneLiabilities
Total liabilities¥2.0bnat 2020-08-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2021-09-30StandaloneNet assets
Net assets / equity¥7.1bnat 2020-08-31StandaloneNet assets
Net assets / equity¥5.2bnat 2019-08-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2018-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2017-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.6bnat 2021-09-30StandaloneCash and deposits
Cash and deposits¥7.9bnat 2020-08-31StandaloneCash and deposits
Cash & equivalents¥8.6bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.9bnat 2020-08-31StandaloneCash and cash equivalents
Cash & equivalents¥5.4bnat 2019-08-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.9bnat 2018-08-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2017-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2020-09-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.9bn2019-09-01 → 2020-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2018-09-01 → 2019-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-09-01 → 2018-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2016-09-01 → 2017-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥400m2020-09-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥133m2019-09-01 → 2020-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥198m2018-09-01 → 2019-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥115m2017-09-01 → 2018-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7m2016-09-01 → 2017-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥404m2020-09-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥278m2019-09-01 → 2020-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥694m2018-09-01 → 2019-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2017-09-01 → 2018-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥673m2016-09-01 → 2017-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥125.332020-09-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.292019-09-01 → 2020-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.862018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.522017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.392016-09-01 → 2017-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥124.682020-09-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥114.722019-09-01 → 2020-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.392017-09-01 → 2018-08-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322020-09-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-09-01 → 2020-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥14.52018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162016-09-01 → 2017-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥474.41at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥370.98at 2020-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥270at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥233.01at 2018-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥193.48at 2017-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2020-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2017-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.6%2020-09-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE36.0%2019-09-01 → 2020-08-31StandaloneRate of return on equity (5-year summary)
ROE27.8%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE22.3%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
ROE26.8%2016-09-01 → 2017-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,354,200at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,354,200at 2020-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,354,200at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,354,200at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,677,100at 2017-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2021-09-30StandaloneNumber of employees
Employees140at 2020-08-31StandaloneNumber of employees
Employees119at 2019-08-31dStandaloneNumber of employees
Employees75at 2018-08-31dStandaloneNumber of employees
Employees49at 2017-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 806
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember228000
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember191180
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19118000
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember8200
Number of shares issued shares voting rightsCurrentYearInstant19354200
Number of voting rights issued shares voting rightsCurrentYearInstant191180
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member228000
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member－
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member228000
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0118
Number of shares held in own name treasury shares etcCurrentYearInstant228000
Number of shares held in others names treasury shares etcCurrentYearInstant－
Total number of shares held treasury shares etcCurrentYearInstant228000
Shareholding ratio treasury shares etcCurrentYearInstant0.0118
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member612037000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member32
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.222
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000AraiKunihikoMember9047000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000SuzukiNobuoMember540000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000KanedaKazuyaMember612000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000NakamuraKouichiMember340600
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000TashiroMasaakiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000KogomaNozomiMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000ArakiJirouMember29800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000JutouAkiraMember34000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E32380-000KuromatsuMomoeMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant10603400
Audit fees reporting companyPrior1YearDuration14000000JPY
Non audit fees reporting companyPrior1YearDuration－JPY
Audit fees reporting companyCurrentYearDuration14200000JPY
Non audit fees reporting companyCurrentYearDuration6500000JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember302600000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember119600000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember183000000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember11700000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember11700000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember－JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember18200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2020-08-31pass
balance sheet identitynon_consolidated 2021-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2019-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2019-09-01/2020-08-31pass
statement vs summary · operating cash flownon_consolidated 2020-09-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2019-09-01/2020-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-09-30pass
statement vs summary · total assetsnon_consolidated 2020-08-31pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass