Half-year report · Q2
6196.TEDINET S100VQRQ
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥18.1bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Operating income | ¥2.4bn | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥3.7bn | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.4bn | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.8bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.5bn | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.6bn | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥5.0bn | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.4bn | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥21.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥22.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥17.2bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2023-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥673m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.3bn | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥648m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥979m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥979m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥90.59 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥258.04 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.08 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥91 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,354,200 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 507710000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 245866000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 242930000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20759000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -16369000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 19227939000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 17913048000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1146207000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1182650000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8770000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7381000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2332762000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2625218000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -25300000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -27500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2307462000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2597718000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3462440000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3787751000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 22690380000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21700799000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 254826000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 146880000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1143689000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1057933000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 11112000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9891000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1071739000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2514321000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 661615000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3923949000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2948059000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 296328000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 291019000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 296328000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 291019000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4220278000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3239079000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 823741000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 823741000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 801491000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 801491000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 17285684000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 17277902000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -434538000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -434538000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 18476379000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 18468597000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -6278000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |