Quarterly report · Q2
6196.TEDINET S100TDZJ
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥13.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥3.7bn | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.2bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.4bn | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥3.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥20.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥18.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.0bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥16.4bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.9bn | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥648m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥636m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥207m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥979m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥613m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥612m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥127.08 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.97 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.46 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.32 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.7 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥51 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,354,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -434366000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14501049000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 15961843000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2039000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -1080000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2039000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -1080000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14503089000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 15960762000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18285355000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20079375000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6082324000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9230560000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2078216000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3248426000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4004107000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5982133000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1978109000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2276087000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2025997000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3706046000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 91000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 117000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1250000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1460000 | JPY |
| Receipt damages noi | Prior1YTDDuration_NonConsolidatedMember | 3200000 | JPY |
| Receipt damages noi | CurrentYTDDuration_NonConsolidatedMember | 1318000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 8551000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 137000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 532000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13230000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3427000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 3775000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 1841000 | JPY |
| Compensation for damage noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damage noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3775000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3891000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2035453000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3705582000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 14358000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 104606000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 14358000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 104606000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2021095000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 3600975000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 726467000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |