Half-year report · HY
6195.TEDINET S100X47B
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥97m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥65m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥101m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥295m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥91m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥40m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥358m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥50m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥995m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥959m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥978m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥967m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥926m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥230m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥184m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥30m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥326m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥305m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥75m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.65 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.36 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.65 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.35 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.09 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥560,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥211m |
| Advertisingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥752m |
| Advertisingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥752m |
| Advertisingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥103m |
| Jititaiworksreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥710m |
| Jititaiworksreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥706m |
| Jititaiworksreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Jititaiworksreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥232m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥335m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥174m |
| Advertisingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥821m |
| Advertisingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥821m |
| Advertisingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥134m |
| Jititaiworksreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥441m |
| Jititaiworksreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥435m |
| Jititaiworksreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Jititaiworksreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥131m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥239m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)上田 知範 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)永江 孝幸 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 1308019000 | JPY |
| Net sales (5-year summary) | InterimDuration | 1554415000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3140691000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 65865000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 101007000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 295468000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 50305000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 40043000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 358008000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 50249000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 39562000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 357894000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 959231000 | JPY |
| Net assets (5-year summary) | InterimInstant | 1029201000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1150323000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 1906929000 | JPY |
| Total assets (5-year summary) | InterimInstant | 2395236000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2145594000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 3.09 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 2.65 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 22.36 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 3.09 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 2.65 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 22.35 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.503 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.432 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.538 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 8887000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 8340000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 229867000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -20318000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -183746000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 29621000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -74590000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 325996000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -305081000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 926164000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1117182000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 966592000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16465800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16465800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 16465800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 16465800 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2585000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1757 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |