Quarterly report · Q1
6195.TEDINET S100P09E
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥732m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥35.6bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥213m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥126m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥210m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥16.7bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥137m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥210m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥137m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥165m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥19.7bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥144m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥165m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥144m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | −¥5.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | −¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥783m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥917m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,952.73 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.05 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.65 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | -334.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -391.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -14.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥88m |
| jpcrp040300-q1r_E32405-000Advertisingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥545m |
| jpcrp040300-q1r_E32405-000Advertisingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥545m |
| jpcrp040300-q1r_E32405-000Advertisingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥232m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥724m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥724m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥732m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥732m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥366,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥366,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥77m |
| jpcrp040300-q1r_E32405-000Advertisingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥273m |
| jpcrp040300-q1r_E32405-000Advertisingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥273m |
| jpcrp040300-q1r_E32405-000Advertisingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q1r_E32405-000Energyreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥12.7bn |
| jpcrp040300-q1r_E32405-000Energyreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥12.7bn |
| jpcrp040300-q1r_E32405-000Energyreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥41m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥13.0bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥13.0bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | −¥49m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 5813000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3006000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3399000 | JPY |
| Commission fee noe | CurrentYTDDuration | 822000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 8594000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 59000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 467000 | JPY |
| Other noe | Prior1YTDDuration | 57000 | JPY |
| Other noe | CurrentYTDDuration | － | JPY |
| Non operating expenses | Prior1YTDDuration | 17864000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4355000 | JPY |
| Ordinary income | Prior1YTDDuration | -136984000 | JPY |
| Ordinary income | CurrentYTDDuration | 209771000 | JPY |
| Income before income taxes | Prior1YTDDuration | -136984000 | JPY |
| Income before income taxes | CurrentYTDDuration | 209771000 | JPY |
| Income taxes current | Prior1YTDDuration | 6667000 | JPY |
| Income taxes current | CurrentYTDDuration | 45216000 | JPY |
| Income taxes | Prior1YTDDuration | 6667000 | JPY |
| Income taxes | CurrentYTDDuration | 45216000 | JPY |
| Profit loss | Prior1YTDDuration | -143651000 | JPY |
| Profit loss | CurrentYTDDuration | 164555000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -143651000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 164555000 | JPY |
| Profit loss | Prior1YTDDuration | -143651000 | JPY |
| Profit loss | CurrentYTDDuration | 164555000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -20000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -210000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -20000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -210000 | JPY |
| Comprehensive income | Prior1YTDDuration | -143671000 | JPY |
| Comprehensive income | CurrentYTDDuration | 164344000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -143671000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 164344000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32405-000AdvertisingReportableSegmentsMember | 272628000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32405-000EnergyReportableSegmentsMember | 12651794000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32405-000JititaiworksMember | 53447000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12977871000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 366000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12978237000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 12978237000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32405-000AdvertisingReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32405-000EnergyReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32405-000JititaiworksMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |