Annual report

Period2021-07-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 108
MetricValuePeriodScopeSource row
Revenue¥35.6bn2021-07-01 → 2022-03-31Cons.Net sales
Revenue¥34.6bn2020-07-01 → 2021-06-30Cons.Net sales
Operating income−¥16.7bn2021-07-01 → 2022-03-31Cons.Operating income
Operating income−¥6.9bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income−¥16.7bn2021-07-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥6.9bn2020-07-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥19.7bn2021-07-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥6.9bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥19.7bn2021-07-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥7.0bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥19.7bn2021-07-01 → 2022-03-31Cons.Profit loss
Net income−¥7.0bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥1.4bnat 2022-03-31Cons.Assets
Total assets¥11.0bnat 2021-06-30Cons.Assets
Total liabilities¥7.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥13.5bnat 2021-06-30Cons.Liabilities
Net assets / equity−¥5.6bnat 2022-03-31Cons.Net assets
Net assets / equity−¥2.5bnat 2021-06-30Cons.Net assets
Net assets / equity¥1.3bnat 2020-06-30dCons.Net assets
Cash and deposits¥917mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥906mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-06-30dCons.Cash and cash equivalents
Operating cash flow¥266m2021-07-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥25m2021-07-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.2bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.5bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1,952.732021-07-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1,109.092020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥-500.72at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-326.5at 2021-06-30Cons.Net assets per share (5-year summary)
Equity ratio-391.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-23.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Employees132at 2022-03-31Cons.Number of employees
Employees148at 2021-06-30Cons.Number of employees
Revenue¥20.6bn2021-07-01 → 2022-03-31StandaloneNet sales
Revenue¥34.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥14.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income−¥4.5bn2021-07-01 → 2022-03-31StandaloneOperating income
Operating income−¥6.9bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥4.5bn2021-07-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥6.9bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥1.0bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥95m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥114m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4.5bn2021-07-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥6.9bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥4.5bn2021-07-01 → 2022-03-31StandaloneProfit loss
Net income−¥7.0bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥665m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥76m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income−¥128m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥11.0bnat 2021-06-30StandaloneAssets
Total assets¥6.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.5bnat 2021-06-30StandaloneLiabilities
Net assets / equity−¥5.5bnat 2022-03-31StandaloneNet assets
Net assets / equity−¥2.5bnat 2021-06-30StandaloneNet assets
Net assets / equity¥1.3bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥528mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥446mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥742mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥484mat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥432mat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥119m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥258m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥72m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥211m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥343m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥171m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-445.482021-07-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,107.252020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.972019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.552018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.042017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥109.332019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.352018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥-491.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-325.01at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥208.57at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥92.92at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥79.31at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio-458.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.9%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.1%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.9%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.6%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE75.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.7%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Employees132at 2022-03-31StandaloneNumber of employees
Employees148at 2021-06-30StandaloneNumber of employees
Employees146at 2020-06-30dStandaloneNumber of employees
Employees162at 2019-06-30dStandaloneNumber of employees
Employees169at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-316 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2022-03-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2022-03-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2022-03-31−¥69m
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥802m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-03-31−¥305m
Advertisingreportable segmentdepreciation2021-07-01 → 2022-03-31¥6m
Advertisingreportable segmentemployeesat 2022-03-3167 pure
Advertisingreportable segmentrevenue2021-07-01 → 2022-03-31¥936m
Advertisingreportable segmentrevenue external2021-07-01 → 2022-03-31¥936m
Advertisingreportable segmentsegment assetsat 2022-03-31¥514m
Advertisingreportable segmentsegment profit2021-07-01 → 2022-03-31¥101m
Energyreportable segmentdepreciation2021-07-01 → 2022-03-31¥343,000
Energyreportable segmentemployeesat 2022-03-316 pure
Energyreportable segmentrevenue2021-07-01 → 2022-03-31¥34.5bn
Energyreportable segmentrevenue external2021-07-01 → 2022-03-31¥34.5bn
Energyreportable segmentsegment profit2021-07-01 → 2022-03-31−¥16.4bn
Jititaiworksreportable segmentcapex2021-07-01 → 2022-03-31¥4m
Jititaiworksreportable segmentdepreciation2021-07-01 → 2022-03-31¥427,000
Jititaiworksreportable segmentemployeesat 2022-03-3136 pure
Jititaiworksreportable segmentrevenue2021-07-01 → 2022-03-31¥223m
Jititaiworksreportable segmentrevenue external2021-07-01 → 2022-03-31¥223m
Jititaiworksreportable segmentsegment assetsat 2022-03-31¥101m
Jititaiworksreportable segmentsegment profit2021-07-01 → 2022-03-31¥37m
—segment totalcapex2021-07-01 → 2022-03-31¥4m
—segment totaldepreciation2021-07-01 → 2022-03-31¥6m
—segment totalemployeesat 2022-03-31109 pure
—segment totalrevenue2021-07-01 → 2022-03-31¥35.6bn
—segment totalrevenue external2021-07-01 → 2022-03-31¥35.6bn
—segment totalsegment assetsat 2022-03-31¥615m
—segment totalsegment profit2021-07-01 → 2022-03-31−¥16.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-03-31¥4m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-03-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-03-31¥35.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-03-31¥35.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥631m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-03-31−¥16.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-07-01 → 2021-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-07-01 → 2021-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-06-30¥24,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-07-01 → 2021-06-30−¥48m
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥8m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥9m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥2.4bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥309m
Advertisingreportable segmentdepreciation2020-07-01 → 2021-06-30¥8m
Advertisingreportable segmentrevenue2020-07-01 → 2021-06-30¥1.7bn
Advertisingreportable segmentrevenue external2020-07-01 → 2021-06-30¥1.7bn
Advertisingreportable segmentsegment assetsat 2021-06-30¥800m
Advertisingreportable segmentsegment profit2020-07-01 → 2021-06-30¥328m
Energyreportable segmentcapex2020-07-01 → 2021-06-30¥13m
Energyreportable segmentdepreciation2020-07-01 → 2021-06-30¥114,000
Energyreportable segmentrevenue2020-07-01 → 2021-06-30¥32.7bn
Energyreportable segmentrevenue external2020-07-01 → 2021-06-30¥32.7bn
Energyreportable segmentsegment assetsat 2021-06-30¥7.7bn
Energyreportable segmentsegment profit2020-07-01 → 2021-06-30−¥6.9bn
Jititaiworksreportable segmentrevenue2020-07-01 → 2021-06-30¥229m
Jititaiworksreportable segmentrevenue external2020-07-01 → 2021-06-30¥229m
Jititaiworksreportable segmentsegment assetsat 2021-06-30¥64m
Jititaiworksreportable segmentsegment profit2020-07-01 → 2021-06-30¥58m
—segment totalcapex2020-07-01 → 2021-06-30¥13m
—segment totaldepreciation2020-07-01 → 2021-06-30¥9m
—segment totalrevenue2020-07-01 → 2021-06-30¥34.6bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥34.6bn
—segment totalsegment assetsat 2021-06-30¥8.5bn
—segment totalsegment profit2020-07-01 → 2021-06-30−¥6.5bn
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥13m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥34.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥34.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30−¥6.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-316 pure
Advertisingreportable segmentemployeesat 2022-03-3167 pure
Energyreportable segmentemployeesat 2022-03-316 pure
Jititaiworksreportable segmentemployeesat 2022-03-3136 pure
—segment totalemployeesat 2022-03-31109 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,433
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant1432909000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant-
Net assets per share (5-year summary)Prior2YearInstant-
Net assets per share (5-year summary)Prior1YearInstant-326.50
Net assets per share (5-year summary)CurrentYearInstant-500.72
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration-
Basic earnings loss per share (5-year summary)Prior2YearDuration-
Basic earnings loss per share (5-year summary)Prior1YearDuration-1109.09
Basic earnings loss per share (5-year summary)CurrentYearDuration-1952.73
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant-
Equity to asset ratio (5-year summary)Prior1YearInstant-0.231
Equity to asset ratio (5-year summary)CurrentYearInstant-3.919
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-0.9
Price earnings ratio (5-year summary)CurrentYearDuration-0.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-2847320000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration266149000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration4057000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-24842000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration3475382000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration1176281000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1921974000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass