Annual report

Period2021-07-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 108
MetricValuePeriodScopeSource row
Revenue¥35.6bn2021-07-01 → 2022-03-31Cons.Net sales
Revenue¥34.6bn2020-07-01 → 2021-06-30Cons.Net sales
Operating income−¥16.7bn2021-07-01 → 2022-03-31Cons.Operating income
Operating income−¥6.9bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income−¥16.7bn2021-07-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥6.9bn2020-07-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥19.7bn2021-07-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥6.9bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥19.7bn2021-07-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥7.0bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥19.7bn2021-07-01 → 2022-03-31Cons.Profit loss
Net income−¥7.0bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥1.4bnat 2022-03-31Cons.Assets
Total assets¥11.0bnat 2021-06-30Cons.Assets
Total liabilities¥7.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥13.5bnat 2021-06-30Cons.Liabilities
Net assets / equity−¥5.6bnat 2022-03-31Cons.Net assets
Net assets / equity−¥2.5bnat 2021-06-30Cons.Net assets
Net assets / equity¥1.3bnat 2020-06-30dCons.Net assets
Cash and deposits¥917mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥906mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-06-30dCons.Cash and cash equivalents
Operating cash flow¥266m2021-07-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥25m2021-07-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.2bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.5bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1,952.732021-07-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1,109.092020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥-500.72at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-326.5at 2021-06-30Cons.Net assets per share (5-year summary)
Equity ratio-391.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-23.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Employees132at 2022-03-31Cons.Number of employees
Employees148at 2021-06-30Cons.Number of employees
Revenue¥20.6bn2021-07-01 → 2022-03-31StandaloneNet sales
Revenue¥34.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥14.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income−¥4.5bn2021-07-01 → 2022-03-31StandaloneOperating income
Operating income−¥6.9bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥4.5bn2021-07-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥6.9bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥1.0bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥95m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥114m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4.5bn2021-07-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥6.9bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥4.5bn2021-07-01 → 2022-03-31StandaloneProfit loss
Net income−¥7.0bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥665m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥76m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income−¥128m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥11.0bnat 2021-06-30StandaloneAssets
Total assets¥6.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.5bnat 2021-06-30StandaloneLiabilities
Net assets / equity−¥5.5bnat 2022-03-31StandaloneNet assets
Net assets / equity−¥2.5bnat 2021-06-30StandaloneNet assets
Net assets / equity¥1.3bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥528mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥446mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥742mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥484mat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥432mat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥119m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥258m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥72m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥211m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥343m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥171m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-445.482021-07-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,107.252020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.972019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.552018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.042017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥109.332019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.352018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥-491.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-325.01at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥208.57at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥92.92at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥79.31at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio-458.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.9%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.1%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.9%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.6%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE75.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.7%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Employees132at 2022-03-31StandaloneNumber of employees
Employees148at 2021-06-30StandaloneNumber of employees
Employees146at 2020-06-30dStandaloneNumber of employees
Employees162at 2019-06-30dStandaloneNumber of employees
Employees169at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-316 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2022-03-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2022-03-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2022-03-31−¥69m
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥802m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-03-31−¥305m
Advertisingreportable segmentdepreciation2021-07-01 → 2022-03-31¥6m
Advertisingreportable segmentemployeesat 2022-03-3167 pure
Advertisingreportable segmentrevenue2021-07-01 → 2022-03-31¥936m
Advertisingreportable segmentrevenue external2021-07-01 → 2022-03-31¥936m
Advertisingreportable segmentsegment assetsat 2022-03-31¥514m
Advertisingreportable segmentsegment profit2021-07-01 → 2022-03-31¥101m
Energyreportable segmentdepreciation2021-07-01 → 2022-03-31¥343,000
Energyreportable segmentemployeesat 2022-03-316 pure
Energyreportable segmentrevenue2021-07-01 → 2022-03-31¥34.5bn
Energyreportable segmentrevenue external2021-07-01 → 2022-03-31¥34.5bn
Energyreportable segmentsegment profit2021-07-01 → 2022-03-31−¥16.4bn
Jititaiworksreportable segmentcapex2021-07-01 → 2022-03-31¥4m
Jititaiworksreportable segmentdepreciation2021-07-01 → 2022-03-31¥427,000
Jititaiworksreportable segmentemployeesat 2022-03-3136 pure
Jititaiworksreportable segmentrevenue2021-07-01 → 2022-03-31¥223m
Jititaiworksreportable segmentrevenue external2021-07-01 → 2022-03-31¥223m
Jititaiworksreportable segmentsegment assetsat 2022-03-31¥101m
Jititaiworksreportable segmentsegment profit2021-07-01 → 2022-03-31¥37m
—segment totalcapex2021-07-01 → 2022-03-31¥4m
—segment totaldepreciation2021-07-01 → 2022-03-31¥6m
—segment totalemployeesat 2022-03-31109 pure
—segment totalrevenue2021-07-01 → 2022-03-31¥35.6bn
—segment totalrevenue external2021-07-01 → 2022-03-31¥35.6bn
—segment totalsegment assetsat 2022-03-31¥615m
—segment totalsegment profit2021-07-01 → 2022-03-31−¥16.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-03-31¥4m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-03-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-03-31¥35.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-03-31¥35.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥631m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-03-31−¥16.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-07-01 → 2021-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-07-01 → 2021-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-06-30¥24,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-07-01 → 2021-06-30−¥48m
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥8m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥9m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥2.4bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥309m
Advertisingreportable segmentdepreciation2020-07-01 → 2021-06-30¥8m
Advertisingreportable segmentrevenue2020-07-01 → 2021-06-30¥1.7bn
Advertisingreportable segmentrevenue external2020-07-01 → 2021-06-30¥1.7bn
Advertisingreportable segmentsegment assetsat 2021-06-30¥800m
Advertisingreportable segmentsegment profit2020-07-01 → 2021-06-30¥328m
Energyreportable segmentcapex2020-07-01 → 2021-06-30¥13m
Energyreportable segmentdepreciation2020-07-01 → 2021-06-30¥114,000
Energyreportable segmentrevenue2020-07-01 → 2021-06-30¥32.7bn
Energyreportable segmentrevenue external2020-07-01 → 2021-06-30¥32.7bn
Energyreportable segmentsegment assetsat 2021-06-30¥7.7bn
Energyreportable segmentsegment profit2020-07-01 → 2021-06-30−¥6.9bn
Jititaiworksreportable segmentrevenue2020-07-01 → 2021-06-30¥229m
Jititaiworksreportable segmentrevenue external2020-07-01 → 2021-06-30¥229m
Jititaiworksreportable segmentsegment assetsat 2021-06-30¥64m
Jititaiworksreportable segmentsegment profit2020-07-01 → 2021-06-30¥58m
—segment totalcapex2020-07-01 → 2021-06-30¥13m
—segment totaldepreciation2020-07-01 → 2021-06-30¥9m
—segment totalrevenue2020-07-01 → 2021-06-30¥34.6bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥34.6bn
—segment totalsegment assetsat 2021-06-30¥8.5bn
—segment totalsegment profit2020-07-01 → 2021-06-30−¥6.5bn
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥13m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥34.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥34.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30−¥6.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-316 pure
Advertisingreportable segmentemployeesat 2022-03-3167 pure
Energyreportable segmentemployeesat 2022-03-316 pure
Jititaiworksreportable segmentemployeesat 2022-03-3136 pure
—segment totalemployeesat 2022-03-31109 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,433
ItemContextValueUnit
Decrease increase in advance payments ope cfPrior1YearDuration48222000JPY
Decrease increase in advance payments ope cfCurrentYearDuration184219000JPY
Decreace increace in sales deposit ope cfPrior1YearDuration181714000JPY
Decreace increace in sales deposit ope cfCurrentYearDuration383163000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration8543004000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration17502199000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-13834000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration2892332000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-69237000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-4623000JPY
Increase decrease in advances received ope cfPrior1YearDuration9828000JPY
Increase decrease in advances received ope cfCurrentYearDuration-2135000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration-601057000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration-522944000JPY
Other net ope cfPrior1YearDuration-29182000JPY
Other net ope cfCurrentYearDuration-41140000JPY
Subtotal ope cfPrior1YearDuration-2409442000JPY
Subtotal ope cfCurrentYearDuration218986000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration29000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration15000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-12258000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-61120000JPY
Income taxes paid refund ope cfPrior1YearDuration-428964000JPY
Income taxes paid refund ope cfCurrentYearDuration108858000JPY
Other net ope cf subtotalPrior1YearDuration3315000JPY
Other net ope cf subtotalCurrentYearDuration-591000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-2847320000JPY
Net cash provided by used in operating activitiesCurrentYearDuration266149000JPY
Payments into time deposits inv cfPrior1YearDuration-11016000JPY
Payments into time deposits inv cfCurrentYearDuration-11017000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration11015000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration11016000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-8720000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-4946000JPY
Purchase of intangible assets inv cfPrior1YearDuration-12176000JPY
Purchase of intangible assets inv cfCurrentYearDuration-22539000JPY
Purchase of investment securities inv cfPrior1YearDuration-282000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration25027000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration2621000JPY
Collection of long term loans receivable to employees inv cfPrior1YearDuration202000JPY
Collection of long term loans receivable to employees inv cfCurrentYearDuration-JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration8000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration22000JPY
Net cash provided by used in investment activitiesPrior1YearDuration4057000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-24842000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration517000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-JPY
Proceeds from long term loans payable fin cfPrior1YearDuration200000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass