Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥3.8bn2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥7.6bn2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥3.6bn2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥568m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥686m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥546m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥678m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥600m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥686m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥419m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥451m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥6.9bnat 2026-03-31StandaloneAssets
Total assets¥7.2bnat 2025-09-30StandaloneAssets
Total assets¥6.8bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2025-09-30StandaloneLiabilities
Net assets / equity¥4.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥5.0bnat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥3.5bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.6bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2024-09-30vStandaloneCash and cash equivalents
Operating cash flow¥473m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.9bn2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥498m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥168m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥457m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥330m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥943m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.6bn2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥965m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥18.422025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.342024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.792024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥49.342024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥312024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio53.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued22,315,341at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,827,141at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,627,141at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 396
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember3564268000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember3522852000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember4160593000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember22315341
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember22315341
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant22315341
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant22315341
Number of shares heldInterimInstant_No1MajorShareholdersMember6840000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3065
Number of shares heldInterimInstant_No2MajorShareholdersMember1900200
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0851
Number of shares heldInterimInstant_No3MajorShareholdersMember1587200
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0711
Number of shares heldInterimInstant_No4MajorShareholdersMember729800
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0327
Number of shares heldInterimInstant_No5MajorShareholdersMember440000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0197
Number of shares heldInterimInstant_No6MajorShareholdersMember430200
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0192
Number of shares heldInterimInstant_No7MajorShareholdersMember387100
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0173
Number of shares heldInterimInstant_No8MajorShareholdersMember295100
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0132
Number of shares heldInterimInstant_No9MajorShareholdersMember277400
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0124
Number of shares heldInterimInstant_No10MajorShareholdersMember219500
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0098
Number of shares heldInterimInstant13106500
Shareholding ratioInterimInstant0.5873
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22301200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember223012
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember14141
Number of shares issued shares voting rightsInterimInstant22315341
Number of voting rights issued shares voting rightsInterimInstant223012
Cash and depositsPrior1YearInstant_NonConsolidatedMember4160593000JPY
Cash and depositsInterimInstant_NonConsolidatedMember3522852000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember677603000JPY
Accounts receivable tradeInterimInstant_NonConsolidatedMember648382000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember2367000JPY
MerchandiseInterimInstant_NonConsolidatedMember2494000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember187328000JPY
Prepaid expensesInterimInstant_NonConsolidatedMember324591000JPY
Other caPrior1YearInstant_NonConsolidatedMember18799000JPY
Other caInterimInstant_NonConsolidatedMember20373000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-12685000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass