Quarterly report · Q1
6193.TEDINET S100P0QM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥100m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥74m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥544m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥71m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥71m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥73m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥364m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥47m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥609m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥465m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥293m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.88 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.3 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.31 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E32203-000IT And Consulting Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥932m |
| jpcrp040300-q1r_E32203-000IT And Consulting Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥932m |
| jpcrp040300-q1r_E32203-000IT And Consulting Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥214m |
| jpcrp040300-q1r_E32203-000Outsourcing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥641m |
| jpcrp040300-q1r_E32203-000Outsourcing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥641m |
| jpcrp040300-q1r_E32203-000Outsourcing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥122m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥335m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥335m |
| jpcrp040300-q1r_E32203-000IT And Consulting Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥833m |
| jpcrp040300-q1r_E32203-000IT And Consulting Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥833m |
| jpcrp040300-q1r_E32203-000IT And Consulting Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥152m |
| jpcrp040300-q1r_E32203-000Outsourcing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥644m |
| jpcrp040300-q1r_E32203-000Outsourcing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥644m |
| jpcrp040300-q1r_E32203-000Outsourcing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥126m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥278m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥278m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | 832749000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | 643667000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1476417000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1476417000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | 832749000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | 643667000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1476417000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1476417000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | 152297000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | 125675000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 277973000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 277973000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | 931857000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | 641143000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1573001000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1573001000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | 931857000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | 641143000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1573001000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1573001000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E32203-000ITAndConsultingBusinessReportableSegmentsMember | 213684000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E32203-000OutsourcingBusinessReportableSegmentsMember | 121655000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 335339000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 335339000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第25期第1四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)バーチャレクス・ホールディングス株式会社 | |
| Company name in english cover page | FilingDateInstant | Virtualex Holdings, Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 丸山 栄樹 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門四丁目3番13号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03(3578)5300 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 経営管理本部長 黒田 勝 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門四丁目3番13号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03(3578)5300 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 経営管理本部長 黒田 勝 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E32203 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 61930 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |