Half-year report · HY
6191.TEDINET S100Y4G0
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2025-10-01 → 2026-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥28.1bn | 2024-10-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥13.1bn | 2024-10-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥2.5bn | 2025-10-01 → 2026-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.4bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.0bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.9bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.8bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥905m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥2.1bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥2.0bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥973m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥40.8bn | at 2026-03-31 | Cons. | Assets IFRS |
| Total assets | ¥32.1bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥29.5bn | at 2025-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥21.0bn | at 2026-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥15.6bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥19.8bn | at 2026-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥16.5bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.3bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥14.7bn | at 2024-09-30v | Cons. | Equity IFRS |
| Equity (owners) | ¥17.1bn | at 2026-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.3bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥14.2bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥14.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥12.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥2.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥4.5bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.4bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥632m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥383m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥791m | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥695m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥82.83 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥79.47 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥40.42 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥82.83 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥79.16 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥40.35 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 41.9% | at 2026-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.4% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.1% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥483m |
| Reconciling Itemsreconciling | revenue external | 2025-10-01 → 2026-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥483m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥237m |
| IT Developmentreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.5bn |
| IT Developmentreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.2bn |
| IT Developmentreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥385m |
| IT Developmentreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥107m |
| Inbound Segmentreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.0bn |
| Inbound Segmentreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.0bn |
| Inbound Segmentreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥0 |
| Inbound Segmentreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥253m |
| Investmentreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥340m |
| Investmentreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥340m |
| Investmentreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥410m |
| Online Travelreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥9.1bn |
| Online Travelreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥9.1bn |
| Online Travelreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥54m |
| Online Travelreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥1.7bn |
| Other Within The Airtrip Economic Zonereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.2bn |
| Other Within The Airtrip Economic Zonereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.2bn |
| Other Within The Airtrip Economic Zonereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥43m |
| Other Within The Airtrip Economic Zonereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥250m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥483m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥686m |
| IT Developmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥11m |
| IT Developmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥9m |
| IT Developmentreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| IT Developmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥49m |
| Inbound Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Inbound Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Inbound Segmentreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| Inbound Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥141m |
| Investmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥196m |
| Investmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥196m |
| Investmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥162m |
| Online Travelreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥8.9bn |
| Online Travelreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥8.9bn |
| Online Travelreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥14m |
| Online Travelreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.8bn |
| Other Within The Airtrip Economic Zonereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2.6bn |
| Other Within The Airtrip Economic Zonereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥2.6bn |
| Other Within The Airtrip Economic Zonereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥41m |
| Other Within The Airtrip Economic Zonereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 679
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other receivables ca IFRS | Prior1YearInstant | 2834000000 | JPY |
| Trade and other receivables ca IFRS | InterimInstant | 5137000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 119000000 | JPY |
| Inventories ca IFRS | InterimInstant | 157000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 5960000000 | JPY |
| Other financial assets ca IFRS | InterimInstant | 6256000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 2650000000 | JPY |
| Other current assets ca IFRS | InterimInstant | 3001000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 23677000000 | JPY |
| Current assets IFRS | InterimInstant | 28655000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 586000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 651000000 | JPY |
| Right of use asset nca IFRS | Prior1YearInstant | 1251000000 | JPY |
| Right of use asset nca IFRS | InterimInstant | 2006000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 1503000000 | JPY |
| Goodwill IFRS | InterimInstant | 4092000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 1711000000 | JPY |
| Intangible assets IFRS | InterimInstant | 2069000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 984000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | － | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 2307000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 2825000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 16000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 140000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 107000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 368000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 8469000000 | JPY |
| Non current assets IFRS | InterimInstant | 12153000000 | JPY |
| Assets IFRS | Prior1YearInstant | 32147000000 | JPY |
| Assets IFRS | InterimInstant | 40809000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 5297000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 6638000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 1513000000 | JPY |
| Interest bearing liabilities cl IFRS | InterimInstant | 2537000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 255000000 | JPY |
| Lease liabilities cl IFRS | InterimInstant | 426000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 248000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 291000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 316000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 413000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 4732000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 6138000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 12363000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 16445000000 | JPY |
| Interest bearing liabilities ncl IFRS | Prior1YearInstant | 1619000000 | JPY |
| Interest bearing liabilities ncl IFRS | InterimInstant | 2356000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 1045000000 | JPY |
| Lease liabilities ncl IFRS | InterimInstant | 1688000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 280000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 266000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |