Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2022-08-31
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed

Amends S100P1AQ.

Key figures · 62
MetricValuePeriodScopeSource row
Revenue¥8.5bn2021-10-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥3.0bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥17.5bn2020-10-01 → 2021-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥14.2bn2020-10-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥3.0bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥1.7bn2021-10-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥265m2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥3.1bn2020-10-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥1.1bn2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥1.6bn2021-10-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥196m2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥3.0bn2020-10-01 → 2021-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.0bn2020-10-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥1.3bn2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥154m2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.4bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.2bn2020-10-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥919m2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.2bn2021-10-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥111m2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥2.5bn2020-10-01 → 2021-09-30Cons.Profit loss IFRS (5-year summary)
Net income¥2.4bn2020-10-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥973m2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥24.7bnat 2022-06-30Cons.Assets IFRS
Total assets¥21.4bnat 2021-09-30Cons.Assets IFRS
Total assets¥21.6bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥15.3bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥13.2bnat 2021-09-30Cons.Liabilities IFRS
Net assets / equity¥9.3bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥8.1bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥6.9bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥2.5bnat 2020-09-30dCons.Equity IFRS
Equity (owners)¥8.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.5bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.9bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥9.2bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.8bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.4bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.0bnat 2020-09-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥2.2bn2021-10-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.6bn2020-10-01 → 2021-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.1bn2020-10-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥526m2021-10-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.7bn2020-10-01 → 2021-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥838m2020-10-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.4bn2021-10-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥253m2020-10-01 → 2021-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.0bn2020-10-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥57.542021-10-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.992022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥112.152020-10-01 → 2021-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥105.032020-10-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥42.942021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥56.432021-10-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.862022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥109.482020-10-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥102.472020-10-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥41.72021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio34.9%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.0%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.4%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 99
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2022-06-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-06-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2022-06-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-06-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2022-06-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30¥0
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-06-30−¥2m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥1m
Reconciling Itemsreconcilingrevenue external2022-04-01 → 2022-06-30¥0
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-06-30−¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥1m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-06-30−¥631m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥173m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue2021-10-01 → 2022-06-30¥423m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue2022-04-01 → 2022-06-30¥132m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue external2021-10-01 → 2022-06-30¥422m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue external2022-04-01 → 2022-06-30¥131m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥1m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥0
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentsegment profit2021-10-01 → 2022-06-30¥424m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentsegment profit2022-04-01 → 2022-06-30¥55m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue2021-10-01 → 2022-06-30¥396m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue2022-04-01 → 2022-06-30¥60m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue external2021-10-01 → 2022-06-30¥396m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue external2022-04-01 → 2022-06-30¥60m
jpcrp040300-q3r_E32194-000Investmentreportable segmentsegment profit2021-10-01 → 2022-06-30¥441m
jpcrp040300-q3r_E32194-000Investmentreportable segmentsegment profit2022-04-01 → 2022-06-30¥133m
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue2021-10-01 → 2022-06-30¥7.7bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue2022-04-01 → 2022-06-30¥2.8bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue external2021-10-01 → 2022-06-30¥7.7bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue external2022-04-01 → 2022-06-30¥2.8bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥1m
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥0
jpcrp040300-q3r_E32194-000Online Travelreportable segmentsegment profit2021-10-01 → 2022-06-30¥1.5bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentsegment profit2022-04-01 → 2022-06-30¥248m
—segment totalrevenue2021-10-01 → 2022-06-30¥8.5bn
—segment totalrevenue2022-04-01 → 2022-06-30¥3.0bn
—segment totalrevenue external2021-10-01 → 2022-06-30¥8.5bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥3.0bn
—segment totalrevenue intersegment2021-10-01 → 2022-06-30¥2m
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥1m
—segment totalsegment profit2021-10-01 → 2022-06-30¥2.4bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥438m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-06-30¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-06-30¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-06-30¥2m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥1m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥438m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-10-01 → 2021-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-10-01 → 2021-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-10-01 → 2021-06-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-06-30¥0
Reconciling Itemsreconcilingrevenue2020-10-01 → 2021-06-30−¥147m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-10-01 → 2021-06-30−¥147m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥5m
Reconciling Itemsreconcilingsegment profit2020-10-01 → 2021-06-30−¥601m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥159m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue2020-10-01 → 2021-06-30¥1.2bn
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue2021-04-01 → 2021-06-30¥167m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue external2020-10-01 → 2021-06-30¥1.1bn
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue external2021-04-01 → 2021-06-30¥162m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue intersegment2020-10-01 → 2021-06-30¥147m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥5m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentsegment profit2020-10-01 → 2021-06-30¥602m
jpcrp040300-q3r_E32194-000IT Offshore Developmentreportable segmentsegment profit2021-04-01 → 2021-06-30−¥1m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue2020-10-01 → 2021-06-30¥382m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue2021-04-01 → 2021-06-30¥37m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue external2020-10-01 → 2021-06-30¥382m
jpcrp040300-q3r_E32194-000Investmentreportable segmentrevenue external2021-04-01 → 2021-06-30¥37m
jpcrp040300-q3r_E32194-000Investmentreportable segmentsegment profit2020-10-01 → 2021-06-30¥908m
jpcrp040300-q3r_E32194-000Investmentreportable segmentsegment profit2021-04-01 → 2021-06-30¥473m
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue2020-10-01 → 2021-06-30¥12.7bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue2021-04-01 → 2021-06-30¥2.8bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue external2020-10-01 → 2021-06-30¥12.7bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentrevenue external2021-04-01 → 2021-06-30¥2.8bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentsegment profit2020-10-01 → 2021-06-30¥2.2bn
jpcrp040300-q3r_E32194-000Online Travelreportable segmentsegment profit2021-04-01 → 2021-06-30¥756m
—segment totalrevenue2020-10-01 → 2021-06-30¥14.3bn
—segment totalrevenue2021-04-01 → 2021-06-30¥3.0bn
—segment totalrevenue external2020-10-01 → 2021-06-30¥14.2bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥3.0bn
—segment totalrevenue intersegment2020-10-01 → 2021-06-30¥147m
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥5m
—segment totalsegment profit2020-10-01 → 2021-06-30¥3.7bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-06-30¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-06-30¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-06-30¥147m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-06-30¥5m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 791
ItemContextValueUnit
Treasury shares IFRSPrior1YearInstant-0JPY
Treasury shares IFRSCurrentQuarterInstant-0JPY
Other components of equity IFRSPrior1YearInstant68000000JPY
Other components of equity IFRSCurrentQuarterInstant149000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant7475000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant8617000000JPY
Non controlling interests IFRSPrior1YearInstant661000000JPY
Non controlling interests IFRSCurrentQuarterInstant709000000JPY
Equity IFRSPrior1YearInstant8136000000JPY
Equity IFRSCurrentQuarterInstant9326000000JPY
Liabilities and equity IFRSPrior1YearInstant21373000000JPY
Liabilities and equity IFRSCurrentQuarterInstant24666000000JPY
Revenue IFRSPrior1YTDDuration14198000000JPY
Revenue IFRSCurrentYTDDuration8545000000JPY
Cost of sales IFRSPrior1YTDDuration8537000000JPY
Cost of sales IFRSCurrentYTDDuration3413000000JPY
Gross profit IFRSPrior1YTDDuration5660000000JPY
Gross profit IFRSCurrentYTDDuration5131000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration3924000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration4662000000JPY
Gain relating to loss of control over subsidiaries ope cfpl IFRSPrior1YTDDuration595000000JPY
Gain relating to loss of control over subsidiaries ope cfpl IFRSCurrentYTDDuration-JPY
Investment income loss IFRSPrior1YTDDuration613000000JPY
Investment income loss IFRSCurrentYTDDuration301000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration12000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration73000000JPY
Other income IFRSPrior1YTDDuration231000000JPY
Other income IFRSCurrentYTDDuration1089000000JPY
Other expenses IFRSPrior1YTDDuration118000000JPY
Other expenses IFRSCurrentYTDDuration189000000JPY
Operating profit loss IFRSPrior1YTDDuration3071000000JPY
Operating profit loss IFRSCurrentYTDDuration1743000000JPY
Finance income IFRSPrior1YTDDuration59000000JPY
Finance income IFRSCurrentYTDDuration5000000JPY
Finance costs IFRSPrior1YTDDuration112000000JPY
Finance costs IFRSCurrentYTDDuration173000000JPY
Profit loss before tax IFRSPrior1YTDDuration3018000000JPY
Profit loss before tax IFRSCurrentYTDDuration1575000000JPY
Income tax expense IFRSPrior1YTDDuration579000000JPY
Income tax expense IFRSCurrentYTDDuration353000000JPY
Profit loss IFRSPrior1YTDDuration2438000000JPY
Profit loss IFRSCurrentYTDDuration1222000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration2206000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration1273000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration232000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration-51000000JPY
Profit loss IFRSPrior1YTDDuration2438000000JPY
Profit loss IFRSCurrentYTDDuration1222000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration105.03
Basic earnings loss per share IFRSCurrentYTDDuration57.54

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass