Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100XNFS (2026-02-27).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥756m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥788m2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥6m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥99m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥16m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥155m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥124m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥16m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥124m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥12m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥449m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥125m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥12m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥125m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥2.1bnat 2025-09-30Cons.Assets
Total assets¥2.3bnat 2025-03-31Cons.Assets
Total assets¥2.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥720mat 2025-09-30Cons.Liabilities
Total liabilities¥920mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥912mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥912mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥177m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥73m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥95m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥7m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥28m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥52m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥128m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥3.032025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-110.992024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.892024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio65.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 429
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember506000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1243
Number of shares heldInterimInstant_No3MajorShareholdersMember129000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0317
Number of shares heldInterimInstant_No4MajorShareholdersMember100000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0246
Number of shares heldInterimInstant_No5MajorShareholdersMember88000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0216
Number of shares heldInterimInstant_No6MajorShareholdersMember86600
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0213
Number of shares heldInterimInstant_No7MajorShareholdersMember68300
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0168
Number of shares heldInterimInstant_No8MajorShareholdersMember58000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0143
Number of shares heldInterimInstant_No9MajorShareholdersMember57000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0140
Number of shares heldInterimInstant_No10MajorShareholdersMember56563
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0139
Number of shares heldInterimInstant2424681
Shareholding ratioInterimInstant0.5957
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember6700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4068000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember40680
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2233
Number of shares issued shares voting rightsInterimInstant4076933
Number of voting rights issued shares voting rightsInterimInstant40680
Number of shares held in own name treasury shares etcInterimInstant_Row1Member6700
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member6700
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0016
Number of shares held in own name treasury shares etcInterimInstant6700
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant6700
Shareholding ratio treasury shares etcInterimInstant0.0016
Cash and depositsPrior1YearInstant1149390000JPY
Cash and depositsInterimInstant911564000JPY
Accounts receivable trade and contract assetsPrior1YearInstant170279000JPY
Accounts receivable trade and contract assetsInterimInstant217644000JPY
Short term investment securitiesPrior1YearInstant625000JPY
Short term investment securitiesInterimInstant799000JPY
Finished goodsPrior1YearInstant63093000JPY
Finished goodsInterimInstant69465000JPY
Work in processPrior1YearInstant44897000JPY
Work in processInterimInstant42333000JPY
Raw materials and suppliesPrior1YearInstant225234000JPY
Raw materials and suppliesInterimInstant221475000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass