Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥788m2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥1.7bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥882m2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥99m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥5m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥124m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥44m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥46m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥124m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥63m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥125m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥26m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥28m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥125m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥28m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥2.5bnat 2024-09-30Cons.Assets
Total assets¥2.7bnat 2024-03-31Cons.Assets
Total assets¥3.2bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥850mat 2024-09-30Cons.Liabilities
Total liabilities¥918mat 2024-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥1.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥95m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥79m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥33m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥9m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥115m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥124m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥60m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥245m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥20m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-30.892024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.982023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.532023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.222023-04-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio65.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.5%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 447
ItemContextValueUnit
Work in processCurrentQuarterInstant134313000JPY
Raw materials and suppliesPrior1YearInstant239961000JPY
Raw materials and suppliesCurrentQuarterInstant222658000JPY
Other caPrior1YearInstant79063000JPY
Other caCurrentQuarterInstant110190000JPY
Current assetsPrior1YearInstant2132208000JPY
Current assetsCurrentQuarterInstant1963430000JPY
Buildings and structures netPrior1YearInstant74806000JPY
Buildings and structures netCurrentQuarterInstant70280000JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentQuarterInstant0JPY
Tools furniture and fixtures netPrior1YearInstant22773000JPY
Tools furniture and fixtures netCurrentQuarterInstant23576000JPY
LandPrior1YearInstant296000000JPY
LandCurrentQuarterInstant296000000JPY
Lease assets net ppePrior1YearInstant22143000JPY
Lease assets net ppeCurrentQuarterInstant23487000JPY
Right of use assets netPrior1YearInstant127223000JPY
Right of use assets netCurrentQuarterInstant112596000JPY
Property plant and equipmentPrior1YearInstant542946000JPY
Property plant and equipmentCurrentQuarterInstant525940000JPY
Intangible assetsPrior1YearInstant10930000JPY
Intangible assetsCurrentQuarterInstant14443000JPY
Other ioaPrior1YearInstant36080000JPY
Other ioaCurrentQuarterInstant37426000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-6844000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-6429000JPY
Investments and other assetsPrior1YearInstant29235000JPY
Investments and other assetsCurrentQuarterInstant30997000JPY
Noncurrent assetsPrior1YearInstant583112000JPY
Noncurrent assetsCurrentQuarterInstant571381000JPY
AssetsPrior1YearInstant2715320000JPY
AssetsCurrentQuarterInstant2534811000JPY
Accounts payable tradePrior1YearInstant12929000JPY
Accounts payable tradeCurrentQuarterInstant23968000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentQuarterInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant79992000JPY
Current portion of long term loans payableCurrentQuarterInstant79992000JPY
Income taxes payablePrior1YearInstant4020000JPY
Income taxes payableCurrentQuarterInstant9774000JPY
Advances receivedPrior1YearInstant57905000JPY
Advances receivedCurrentQuarterInstant50785000JPY
Provision for bonusesPrior1YearInstant7751000JPY
Provision for bonusesCurrentQuarterInstant3065000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentQuarterInstant2561000JPY
Other clPrior1YearInstant158858000JPY
Other clCurrentQuarterInstant149401000JPY
Current liabilitiesPrior1YearInstant421457000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass