Quarterly report · Q2

Period2022-10-01 → 2023-03-31
Filed2023-05-02
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥12.4bn2022-10-01 → 2023-03-31Cons.Net sales
Revenue¥24.4bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥12.3bn2021-10-01 → 2022-03-31Cons.Net sales
Operating income¥155m2022-10-01 → 2023-03-31Cons.Operating income
Operating income¥370m2021-10-01 → 2022-03-31Cons.Operating income
Ordinary income¥148m2022-10-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.2bn2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥364m2021-10-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥148m2022-10-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥355m2021-10-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥98m2022-10-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥314m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥221m2021-10-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥98m2022-10-01 → 2023-03-31Cons.Profit loss
Net income¥221m2021-10-01 → 2022-03-31Cons.Profit loss
Total assets¥19.4bnat 2023-03-31Cons.Assets
Total assets¥16.6bnat 2022-09-30Cons.Assets
Total assets¥21.2bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.2bnat 2022-09-30Cons.Liabilities
Net assets / equity¥8.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.4bnat 2022-09-30Cons.Net assets
Net assets / equity¥8.9bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-09-30dCons.Cash and cash equivalents
Operating cash flow¥1.0bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥789m2021-10-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥3m2022-10-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥705m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥745m2021-10-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥2.6bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.6bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥821m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2021-10-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥10.482022-10-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.162023-01-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.612021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.642021-10-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.692022-01-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.442022-10-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.52021-10-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio42.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 413
ItemContextValueUnit
LandPrior1YearInstant692000000JPY
LandCurrentQuarterInstant692000000JPY
Buildings and structures netPrior1YearInstant8584000000JPY
Buildings and structures netCurrentQuarterInstant8268000000JPY
Other net ppePrior1YearInstant310000000JPY
Other net ppeCurrentQuarterInstant278000000JPY
Property plant and equipmentPrior1YearInstant9587000000JPY
Property plant and equipmentCurrentQuarterInstant9239000000JPY
SoftwarePrior1YearInstant33000000JPY
SoftwareCurrentQuarterInstant26000000JPY
Software in progressPrior1YearInstant-JPY
Software in progressCurrentQuarterInstant11000000JPY
Intangible assetsPrior1YearInstant33000000JPY
Intangible assetsCurrentQuarterInstant37000000JPY
Investment securitiesPrior1YearInstant47000000JPY
Investment securitiesCurrentQuarterInstant47000000JPY
Long term prepaid expensesPrior1YearInstant365000000JPY
Long term prepaid expensesCurrentQuarterInstant306000000JPY
Lease and guarantee depositsPrior1YearInstant1717000000JPY
Lease and guarantee depositsCurrentQuarterInstant1701000000JPY
Construction assistance fund receivablesPrior1YearInstant266000000JPY
Construction assistance fund receivablesCurrentQuarterInstant257000000JPY
Deferred tax assetsPrior1YearInstant35000000JPY
Deferred tax assetsCurrentQuarterInstant33000000JPY
Other ioaPrior1YearInstant0JPY
Other ioaCurrentQuarterInstant0JPY
Investments and other assetsPrior1YearInstant2432000000JPY
Investments and other assetsCurrentQuarterInstant2346000000JPY
Noncurrent assetsPrior1YearInstant12054000000JPY
Noncurrent assetsCurrentQuarterInstant11623000000JPY
AssetsPrior1YearInstant16601000000JPY
AssetsCurrentQuarterInstant19414000000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant3200000000JPY
Current portion of long term loans payablePrior1YearInstant754000000JPY
Current portion of long term loans payableCurrentQuarterInstant807000000JPY
Accounts payable otherPrior1YearInstant1336000000JPY
Accounts payable otherCurrentQuarterInstant1560000000JPY
Income taxes payablePrior1YearInstant175000000JPY
Income taxes payableCurrentQuarterInstant97000000JPY
Advances receivedPrior1YearInstant120000000JPY
Advances receivedCurrentQuarterInstant58000000JPY
Provision for bonusesPrior1YearInstant594000000JPY
Provision for bonusesCurrentQuarterInstant576000000JPY
Other clPrior1YearInstant234000000JPY
Other clCurrentQuarterInstant283000000JPY
Current liabilitiesPrior1YearInstant3217000000JPY
Current liabilitiesCurrentQuarterInstant6584000000JPY
Long term loans payablePrior1YearInstant2957000000JPY
Long term loans payableCurrentQuarterInstant2526000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-03-31mismatch
statement vs summary · revenueconsolidated 2021-10-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-10-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass