Quarterly report · Q3
6186.TEDINET S100SRNZ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥104m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥419m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥139m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥570m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥413m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥146m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥407m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥114m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥597m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥376m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥114m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥376m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥19.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.71 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.98 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.24 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥559m |
| jpcrp040300-q3r_E31997-000Japanese Style Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥594m |
| jpcrp040300-q3r_E31997-000Wedding Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E31997-000Wedding Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E31997-000Wedding Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥69m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥14.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥14.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥663m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥524m |
| jpcrp040300-q3r_E31997-000Japanese Style Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥713m |
| jpcrp040300-q3r_E31997-000Wedding Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E31997-000Wedding Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E31997-000Wedding Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥231m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥943m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 9230947000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9234986000 | JPY |
| Assets | Prior1YearInstant | 19136278000 | JPY |
| Assets | CurrentQuarterInstant | 19009900000 | JPY |
| Accounts payable trade | Prior1YearInstant | 874548000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 857725000 | JPY |
| Short term loans payable | Prior1YearInstant | 3880000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3370000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 448313000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 514112000 | JPY |
| Accounts payable other | Prior1YearInstant | 459561000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 708432000 | JPY |
| Accrued expenses | Prior1YearInstant | 343828000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 346337000 | JPY |
| Income taxes payable | Prior1YearInstant | 44103000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 33342000 | JPY |
| Advances received | Prior1YearInstant | 6282233000 | JPY |
| Advances received | CurrentQuarterInstant | 6117453000 | JPY |
| Deposits received | Prior1YearInstant | 53159000 | JPY |
| Deposits received | CurrentQuarterInstant | 57663000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1425000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 194579000 | JPY |
| Other cl | CurrentQuarterInstant | 157779000 | JPY |
| Current liabilities | Prior1YearInstant | 12581751000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12162846000 | JPY |
| Long term loans payable | Prior1YearInstant | 1191654000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1387898000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 355974000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 357374000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 955000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 823000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 636440000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 664467000 | JPY |
| Other ncl | Prior1YearInstant | 375471000 | JPY |
| Other ncl | CurrentQuarterInstant | 359333000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2560495000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2769897000 | JPY |
| Liabilities | Prior1YearInstant | 15142247000 | JPY |
| Liabilities | CurrentQuarterInstant | 14932744000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 1978533000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1978533000 | JPY |
| Retained earnings | Prior1YearInstant | 1890578000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1888986000 | JPY |
| Treasury stock | Prior1YearInstant | -17000 | JPY |
| Treasury stock | CurrentQuarterInstant | -17000 | JPY |
| Shareholders equity | Prior1YearInstant | 3919093000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3917502000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |