Quarterly report · Q2
6186.TEDINET S100S570
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥477m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥327m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥435m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥570m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥279m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥427m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥279m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥448m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥597m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥299m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥448m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥299m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥321m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥363m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥219m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥697m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥67m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥138m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-81.27 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.49 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.25 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.22 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥369m |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥20m |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥89m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥9.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥9.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥108m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥343m |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥100m |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥84m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥16m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | Prior1YearInstant | 6282233000 | JPY |
| Advances received | CurrentQuarterInstant | 6876699000 | JPY |
| Deposits received | Prior1YearInstant | 53159000 | JPY |
| Deposits received | CurrentQuarterInstant | 67885000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1425000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1425000 | JPY |
| Other cl | Prior1YearInstant | 194579000 | JPY |
| Other cl | CurrentQuarterInstant | 121557000 | JPY |
| Current liabilities | Prior1YearInstant | 12581751000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12855212000 | JPY |
| Long term loans payable | Prior1YearInstant | 1191654000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1495595000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 355974000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 355124000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 955000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 854000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 636440000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 656399000 | JPY |
| Other ncl | Prior1YearInstant | 375471000 | JPY |
| Other ncl | CurrentQuarterInstant | 363869000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2560495000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2871843000 | JPY |
| Liabilities | Prior1YearInstant | 15142247000 | JPY |
| Liabilities | CurrentQuarterInstant | 15727056000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 1978533000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1978533000 | JPY |
| Retained earnings | Prior1YearInstant | 1890578000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1326693000 | JPY |
| Treasury stock | Prior1YearInstant | -17000 | JPY |
| Treasury stock | CurrentQuarterInstant | -17000 | JPY |
| Shareholders equity | Prior1YearInstant | 3919093000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3355208000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 36489000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 33247000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 38447000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 70316000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 74936000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 103564000 | JPY |
| Net assets | Prior1YearInstant | 3994030000 | JPY |
| Net assets | CurrentQuarterInstant | 3458773000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19136278000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19185829000 | JPY |
| Net sales | Prior1YTDDuration | 8657018000 | JPY |
| Net sales | CurrentYTDDuration | 9321720000 | JPY |
| Cost of sales | Prior1YTDDuration | 3330593000 | JPY |
| Cost of sales | CurrentYTDDuration | 3677445000 | JPY |
| Gross profit | Prior1YTDDuration | 5326424000 | JPY |
| Gross profit | CurrentYTDDuration | 5644274000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |