Annual report

Period2021-04-01 → 2022-03-31
Filed2023-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OC6Y. Amended by S100QZXH (2023-06-20).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥14.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥18.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥16.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥510m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥1.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥625m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥341m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥610m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥831m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥514m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥2.0bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥617m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥119m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥590m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥617m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥18.2bnat 2022-03-31Cons.Assets
Total assets¥17.8bnat 2021-03-31Cons.Assets
Total assets¥18.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥17.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥718m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥522m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥900m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥317m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥370m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥870m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥156m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥276m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥871m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-446.072020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.822019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.342018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.892017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥617.46at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥620.75at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,079.8at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,075.37at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,086.91at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-52.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees778at 2022-03-31Cons.Number of employees
Employees781at 2021-03-31Cons.Number of employees
Employees789at 2020-03-31dCons.Number of employees
Employees718at 2019-03-31dCons.Number of employees
Employees703at 2018-03-31dCons.Number of employees
Revenue¥17.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥13.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥17.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥523m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.9bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥637m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥456m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥735m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥867m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥527m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥2.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥632m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥237m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥268m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥543m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.9bnat 2022-03-31StandaloneAssets
Total assets¥18.6bnat 2021-03-31StandaloneAssets
Total assets¥19.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥114.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-443.482020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.522018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.242017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥292017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥667.51at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥675.53at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.06at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,102.3at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,084.09at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio19.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-49.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,516,335at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,516,335at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,513,945at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,505,533at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,496,283at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees735at 2022-03-31StandaloneNumber of employees
Employees743at 2021-03-31StandaloneNumber of employees
Employees746at 2020-03-31dStandaloneNumber of employees
Employees699at 2019-03-31dStandaloneNumber of employees
Employees689at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥55m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥25m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥4.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥695m
Japanese Style Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥140m
Japanese Style Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥114m
Japanese Style Relatedreportable segmentemployeesat 2022-03-31472 pure
Japanese Style Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥14.4bn
Japanese Style Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.4bn
Japanese Style Relatedreportable segmentsegment assetsat 2022-03-31¥6.5bn
Japanese Style Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Wedding Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥161m
Wedding Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥365m
Wedding Relatedreportable segmentemployeesat 2022-03-31250 pure
Wedding Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥4.2bn
Wedding Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.2bn
Wedding Relatedreportable segmentsegment assetsat 2022-03-31¥6.9bn
Wedding Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥149m
—segment totalcapex2021-04-01 → 2022-03-31¥300m
—segment totaldepreciation2021-04-01 → 2022-03-31¥479m
—segment totalrevenue2021-04-01 → 2022-03-31¥18.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥18.6bn
—segment totalsegment assetsat 2022-03-31¥13.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥12m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥34m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥4.7bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥749m
Japanese Style Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥57m
Japanese Style Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥124m
Japanese Style Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥11.7bn
Japanese Style Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.7bn
Japanese Style Relatedreportable segmentsegment assetsat 2021-03-31¥6.3bn
Japanese Style Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥67m
Wedding Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥127m
Wedding Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥404m
Wedding Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥2.5bn
Wedding Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.5bn
Wedding Relatedreportable segmentsegment assetsat 2021-03-31¥6.8bn
Wedding Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.1bn
—segment totalcapex2020-04-01 → 2021-03-31¥184m
—segment totaldepreciation2020-04-01 → 2021-03-31¥528m
—segment totalrevenue2020-04-01 → 2021-03-31¥14.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥14.2bn
—segment totalsegment assetsat 2021-03-31¥13.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥1.2bn
Japanese Style Relatedreportable segmentemployeesat 2022-03-31457 pure
Wedding Relatedreportable segmentemployeesat 2022-03-31222 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,459
ItemContextValueUnit
Net assetsCurrentYearInstant3404476000JPY
Income before income taxesPrior1YearDuration-1984520000JPY
Income before income taxesCurrentYearDuration513853000JPY
Depreciation and amortization ope cfPrior1YearDuration562265000JPY
Depreciation and amortization ope cfCurrentYearDuration504587000JPY
Impairment loss ope cfPrior1YearDuration437962000JPY
Impairment loss ope cfCurrentYearDuration107741000JPY
Amortization of rental inventory assets ope cfPrior1YearDuration460247000JPY
Amortization of rental inventory assets ope cfCurrentYearDuration428763000JPY
Amortization of goodwill ope cfPrior1YearDuration24778000JPY
Amortization of goodwill ope cfCurrentYearDuration6194000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration39664000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration40240000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration867000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration867000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-1590000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-390000JPY
Increase decrease in provision for point card certificates ope cfPrior1YearDuration3794000JPY
Increase decrease in provision for point card certificates ope cfCurrentYearDuration-30311000JPY
Increase decrease in provision for loss on guarantees ope cfPrior1YearDuration-51767000JPY
Increase decrease in provision for loss on guarantees ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-9791000JPY
Interest and dividends income ope cfCurrentYearDuration-12553000JPY
Subsidy income2 ope cfPrior1YearDuration-311039000JPY
Subsidy income2 ope cfCurrentYearDuration-58486000JPY
Interest expenses ope cfPrior1YearDuration23340000JPY
Interest expenses ope cfCurrentYearDuration21683000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-46935000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-72036000JPY
Loss on valuation of goods ope cfPrior1YearDuration173085000JPY
Loss on valuation of goods ope cfCurrentYearDuration209894000JPY
Depletion on valuation of sales goods ope cfPrior1YearDuration3481000JPY
Depletion on valuation of sales goods ope cfCurrentYearDuration2725000JPY
Loss on abandonment of goods ope cfPrior1YearDuration3431000JPY
Loss on abandonment of goods ope cfCurrentYearDuration12141000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration4682000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration3620000JPY
Settlement package ope cfPrior1YearDuration-JPY
Settlement package ope cfCurrentYearDuration17500000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-289927000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-64803000JPY
Decrease increase in inventories ope cfPrior1YearDuration-424629000JPY
Decrease increase in inventories ope cfCurrentYearDuration-711874000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration46817000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration79899000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-94512000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration288104000JPY
Increase decrease in advances received ope cfPrior1YearDuration639405000JPY
Increase decrease in advances received ope cfCurrentYearDuration381657000JPY
Other net ope cfPrior1YearDuration-26105000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass