Quarterly report · Q2
6186.TEDINET S100PHLV
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥327m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥515m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥279m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥625m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥459m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥279m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥461m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥299m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥617m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥485m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥299m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥485m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥18.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥363m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥851m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥697m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥317m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥236m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥138m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥907m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-54.25 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.22 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.05 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.08 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥343m |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥100m |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥84m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥339m |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥80m |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E31997-000Wedding Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥95m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥8.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥8.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥175m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 93382000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 141279000 | JPY |
| Other ca | Prior1YearInstant | 438294000 | JPY |
| Other ca | CurrentQuarterInstant | 353370000 | JPY |
| Current assets | Prior1YearInstant | 9987075000 | JPY |
| Current assets | CurrentQuarterInstant | 9753854000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4738966000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4725397000 | JPY |
| Land | Prior1YearInstant | 1320750000 | JPY |
| Land | CurrentQuarterInstant | 1320750000 | JPY |
| Construction in progress | Prior1YearInstant | 383793000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1039888000 | JPY |
| Other net ppe | Prior1YearInstant | 220990000 | JPY |
| Other net ppe | CurrentQuarterInstant | 234706000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6664501000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7320744000 | JPY |
| Software | Prior1YearInstant | 36394000 | JPY |
| Software | CurrentQuarterInstant | 33622000 | JPY |
| Other ia | Prior1YearInstant | 52966000 | JPY |
| Other ia | CurrentQuarterInstant | 88830000 | JPY |
| Intangible assets | Prior1YearInstant | 89361000 | JPY |
| Intangible assets | CurrentQuarterInstant | 122452000 | JPY |
| Investment securities | Prior1YearInstant | 58566000 | JPY |
| Investment securities | CurrentQuarterInstant | 57072000 | JPY |
| Investments in capital | Prior1YearInstant | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant | 30000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1278143000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1248173000 | JPY |
| Deferred tax assets | Prior1YearInstant | 92887000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 94150000 | JPY |
| Other ioa | Prior1YearInstant | 25808000 | JPY |
| Other ioa | CurrentQuarterInstant | 21980000 | JPY |
| Investments and other assets | Prior1YearInstant | 1455415000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1421406000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8209277000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8864603000 | JPY |
| Assets | Prior1YearInstant | 18196352000 | JPY |
| Assets | CurrentQuarterInstant | 18618457000 | JPY |
| Accounts payable trade | Prior1YearInstant | 845449000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 708852000 | JPY |
| Short term loans payable | Prior1YearInstant | 4190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3640000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 451764000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 500397000 | JPY |
| Accounts payable other | Prior1YearInstant | 474759000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 567136000 | JPY |
| Accrued expenses | Prior1YearInstant | 316469000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 325102000 | JPY |
| Income taxes payable | Prior1YearInstant | 41075000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21364000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |