Quarterly report · Q3
6184.TEDINET S100PS45
Period2022-02-01 → 2022-10-31
Filed2022-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥515m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥384m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥522m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥539m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥389m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥506m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥389m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥324m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥361m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥270m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥334m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥272m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥796m | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥414m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.47 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.58 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.3 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.96 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.2 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.29 | 2022-02-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.63 | 2021-02-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 3649434000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3479726000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 707000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 811000 | JPY |
| Non controlling interests | Prior1YearInstant | 10496000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 19996000 | JPY |
| Net assets | Prior1YearInstant | 3660637000 | JPY |
| Net assets | CurrentQuarterInstant | 3500534000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4074551000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4296775000 | JPY |
| Net sales | Prior1YTDDuration | 2734266000 | JPY |
| Net sales | CurrentYTDDuration | 3640314000 | JPY |
| Cost of sales | Prior1YTDDuration | 1176742000 | JPY |
| Cost of sales | CurrentYTDDuration | 1508078000 | JPY |
| Gross profit | Prior1YTDDuration | 1557523000 | JPY |
| Gross profit | CurrentYTDDuration | 2132235000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1173949000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1617307000 | JPY |
| Operating income | Prior1YTDDuration | 383574000 | JPY |
| Operating income | CurrentYTDDuration | 514928000 | JPY |
| Interest income noi | Prior1YTDDuration | 18000 | JPY |
| Interest income noi | CurrentYTDDuration | 1098000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1936000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6916000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3028000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 522000 | JPY |
| Other noi | CurrentYTDDuration | 1378000 | JPY |
| Non operating income | Prior1YTDDuration | 5505000 | JPY |
| Non operating income | CurrentYTDDuration | 9394000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1086000 | JPY |
| Other noe | Prior1YTDDuration | 68000 | JPY |
| Other noe | CurrentYTDDuration | 1123000 | JPY |
| Non operating expenses | Prior1YTDDuration | 73000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2210000 | JPY |
| Ordinary income | Prior1YTDDuration | 389006000 | JPY |
| Ordinary income | CurrentYTDDuration | 522112000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 503000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 503000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 16977000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 14000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 34000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 14000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 17012000 | JPY |
| Income before income taxes | Prior1YTDDuration | 388991000 | JPY |
| Income before income taxes | CurrentYTDDuration | 505603000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |