Quarterly report · Q1
6184.TEDINET S100O7TS
Period2022-02-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥887m | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥114m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥151m | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥117m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥539m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥153m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥117m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥153m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥361m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥99m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥97m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥606m | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥414m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.78 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.3 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.54 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.75 | 2022-02-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.41 | 2021-02-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 2707064000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2365758000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 530251000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 585899000 | JPY |
| Finished goods | Prior1YearInstant | 2070000 | JPY |
| Finished goods | CurrentQuarterInstant | 4593000 | JPY |
| Work in process | Prior1YearInstant | 1107000 | JPY |
| Work in process | CurrentQuarterInstant | 535000 | JPY |
| Supplies | Prior1YearInstant | 163000 | JPY |
| Supplies | CurrentQuarterInstant | 168000 | JPY |
| Prepaid expenses | Prior1YearInstant | 98303000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 132049000 | JPY |
| Other ca | Prior1YearInstant | 10821000 | JPY |
| Other ca | CurrentQuarterInstant | 30767000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9429000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9578000 | JPY |
| Current assets | Prior1YearInstant | 3340352000 | JPY |
| Current assets | CurrentQuarterInstant | 3110193000 | JPY |
| Buildings net | Prior1YearInstant | 179135000 | JPY |
| Buildings net | CurrentQuarterInstant | 176453000 | JPY |
| Structures net | Prior1YearInstant | 3087000 | JPY |
| Structures net | CurrentQuarterInstant | 3087000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 40355000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 44880000 | JPY |
| Vessels net | Prior1YearInstant | 1594000 | JPY |
| Vessels net | CurrentQuarterInstant | 1522000 | JPY |
| Other ppe | Prior1YearInstant | 351000 | JPY |
| Other ppe | CurrentQuarterInstant | 351000 | JPY |
| Property plant and equipment | Prior1YearInstant | 224524000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 226295000 | JPY |
| Software | Prior1YearInstant | 174277000 | JPY |
| Software | CurrentQuarterInstant | 157276000 | JPY |
| Software in progress | Prior1YearInstant | － | JPY |
| Software in progress | CurrentQuarterInstant | 12339000 | JPY |
| Goodwill | Prior1YearInstant | 104236000 | JPY |
| Goodwill | CurrentQuarterInstant | 98652000 | JPY |
| Other ia | Prior1YearInstant | 202000 | JPY |
| Other ia | CurrentQuarterInstant | 202000 | JPY |
| Intangible assets | Prior1YearInstant | 278716000 | JPY |
| Intangible assets | CurrentQuarterInstant | 268471000 | JPY |
| Investment securities | Prior1YearInstant | 363000 | JPY |
| Investment securities | CurrentQuarterInstant | 363000 | JPY |
| Deferred tax assets | Prior1YearInstant | 25448000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 26692000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 203585000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 198738000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |