Tokyo Tape
Sign in
← Bellsystem24 Holdings

Quarterly report · Q3

6183.TEDINET S100PXYJ
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥117.6bn2022-03-01 → 2022-11-30Cons.Revenue IFRS
Revenue¥39.3bn2022-09-01 → 2022-11-30dCons.Revenue IFRS
Revenue¥146.5bn2021-03-01 → 2022-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥109.5bn2021-03-01 → 2021-11-30Cons.Revenue IFRS
Revenue¥36.4bn2021-09-01 → 2021-11-30dCons.Revenue IFRS
Operating income¥11.9bn2022-03-01 → 2022-11-30Cons.Operating profit loss IFRS
Operating income¥3.7bn2022-09-01 → 2022-11-30dCons.Operating profit loss IFRS
Operating income¥10.7bn2021-03-01 → 2021-11-30Cons.Operating profit loss IFRS
Operating income¥3.5bn2021-09-01 → 2021-11-30dCons.Operating profit loss IFRS
Profit before tax¥11.5bn2022-03-01 → 2022-11-30Cons.Profit loss before tax IFRS
Profit before tax¥3.7bn2022-09-01 → 2022-11-30dCons.Profit loss before tax IFRS
Profit before tax¥13.5bn2021-03-01 → 2022-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.9bn2021-03-01 → 2021-11-30Cons.Profit loss before tax IFRS
Profit before tax¥3.5bn2021-09-01 → 2021-11-30dCons.Profit loss before tax IFRS
Net income (owners)¥7.7bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.4bn2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.9bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.3bn2021-03-01 → 2021-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.4bn2021-09-01 → 2021-11-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.9bn2022-03-01 → 2022-11-30Cons.Profit loss IFRS
Net income¥2.5bn2022-09-01 → 2022-11-30dCons.Profit loss IFRS
Net income¥7.5bn2021-03-01 → 2021-11-30Cons.Profit loss IFRS
Net income¥2.5bn2021-09-01 → 2021-11-30dCons.Profit loss IFRS
Total assets¥176.7bnat 2022-11-30Cons.Assets IFRS
Total assets¥178.3bnat 2022-02-28Cons.Assets IFRS
Total assets¥175.3bnat 2021-11-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥113.5bnat 2022-11-30Cons.Liabilities IFRS
Total liabilities¥118.8bnat 2022-02-28Cons.Liabilities IFRS
Net assets / equity¥63.2bnat 2022-11-30Cons.Equity IFRS
Net assets / equity¥59.5bnat 2022-02-28Cons.Equity IFRS
Net assets / equity¥57.8bnat 2021-11-30Cons.Equity IFRS
Net assets / equity¥53.5bnat 2021-02-28dCons.Equity IFRS
Equity (owners)¥62.6bnat 2022-11-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥59.0bnat 2022-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥57.3bnat 2021-11-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥7.1bnat 2022-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.2bnat 2022-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.1bnat 2021-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.5bnat 2021-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow¥14.5bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥16.3bn2021-03-01 → 2022-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥12.5bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥404m2022-03-01 → 2022-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.4bn2021-03-01 → 2022-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.8bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥13.2bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥13.2bn2021-03-01 → 2022-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥9.2bn2021-03-01 → 2021-11-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥104.222022-03-01 → 2022-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥33.182022-09-01 → 2022-11-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥121.652021-03-01 → 2022-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥99.772021-03-01 → 2021-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥32.842021-09-01 → 2021-11-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥103.552022-03-01 → 2022-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥32.972022-09-01 → 2022-11-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥120.772021-03-01 → 2022-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥99.022021-03-01 → 2021-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥32.612021-09-01 → 2021-11-30dCons.Diluted earnings loss per share IFRS
Equity ratio35.4%at 2022-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.1%at 2022-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.7%at 2021-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2022-11-30¥937m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-09-01 → 2022-11-30¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2022-11-30¥698m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-09-01 → 2022-11-30¥216m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-03-01 → 2022-11-30¥239m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-09-01 → 2022-11-30¥80m
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue2022-03-01 → 2022-11-30¥116.9bn
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥39.0bn
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue external2022-03-01 → 2022-11-30¥116.9bn
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥39.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2021-11-30¥997m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-09-01 → 2021-11-30¥336m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2021-11-30¥765m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-09-01 → 2021-11-30¥255m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-03-01 → 2021-11-30¥232m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-09-01 → 2021-11-30¥81m
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue2021-03-01 → 2021-11-30¥108.8bn
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue2021-09-01 → 2021-11-30¥36.2bn
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue external2021-03-01 → 2021-11-30¥108.8bn
jpcrp040300-q3r_E31896-000CRM Businessreportable segmentrevenue external2021-09-01 → 2021-11-30¥36.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 717
ItemContextValueUnit
Operating profit loss IFRSCurrentQuarterDuration3699000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration232000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration105000000JPY
Finance income IFRSPrior1QuarterDuration1000000JPY
Finance income IFRSCurrentQuarterDuration0JPY
Finance costs IFRSPrior1QuarterDuration168000000JPY
Finance costs IFRSCurrentQuarterDuration141000000JPY
Profit loss before tax IFRSPrior1QuarterDuration3534000000JPY
Profit loss before tax IFRSCurrentQuarterDuration3663000000JPY
Income tax expense IFRSPrior1QuarterDuration1078000000JPY
Income tax expense IFRSCurrentQuarterDuration1157000000JPY
Profit loss IFRSPrior1QuarterDuration2456000000JPY
Profit loss IFRSCurrentQuarterDuration2506000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration2416000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration2442000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration40000000JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration64000000JPY
Profit loss IFRSPrior1QuarterDuration2456000000JPY
Profit loss IFRSCurrentQuarterDuration2506000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration32.84
Basic earnings loss per share IFRSCurrentQuarterDuration33.18
Diluted earnings loss per share IFRSPrior1QuarterDuration32.61
Diluted earnings loss per share IFRSCurrentQuarterDuration32.97
Profit loss IFRSPrior1YTDDuration7479000000JPY
Profit loss IFRSCurrentYTDDuration7877000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration119000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration153000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration－JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-24000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration119000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration129000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration9000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration11000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration17000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration176000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration26000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration187000000JPY
Other comprehensive income IFRSPrior1YTDDuration145000000JPY
Other comprehensive income IFRSCurrentYTDDuration316000000JPY
Comprehensive income IFRSPrior1YTDDuration7624000000JPY
Comprehensive income IFRSCurrentYTDDuration8193000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration7479000000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration7983000000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YTDDuration145000000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYTDDuration210000000JPY
Comprehensive income IFRSPrior1YTDDuration7624000000JPY
Comprehensive income IFRSCurrentYTDDuration8193000000JPY
Profit loss IFRSPrior1QuarterDuration2456000000JPY
Profit loss IFRSCurrentQuarterDuration2506000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1QuarterDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2021-03-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-09-01/2021-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass