Quarterly report · Q1
6182.TEDINET S100OQPE
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥105m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥39m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥116m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥46m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥114m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥48m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥56m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥56m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥32m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.98 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.15 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.92 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥897,000 |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥329m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥319m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥61m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥739m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥738m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥154m |
| jpcrp040300-q1r_E31901-000Metaverse Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E31901-000Metaverse Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E31901-000Metaverse Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥110m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥104m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥14m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥310m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥303m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥8m |
| jpcrp040300-q1r_E31901-000HT Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥52m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥733m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥731m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E31901-000MT Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥147m |
| jpcrp040300-q1r_E31901-000Metaverse Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥8,000 |
| jpcrp040300-q1r_E31901-000Metaverse Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥8,000 |
| jpcrp040300-q1r_E31901-000Metaverse Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥146m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.0bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥9m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥53m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)フロンティア監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 井 幸 雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 橋 久 継 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1033738000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1058240000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4159109000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 47550000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 116154000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -45752000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 31777000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 55879000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1238785000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 31777000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 55879000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1238785000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2368622000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1159500000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1098666000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5639143000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5237126000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4908021000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 2.98 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 5.24 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -116.24 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 2.92 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 5.15 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.4127 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.2135 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.2155 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10688060 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10688060 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10688060 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10688060 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10640300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 106403 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 16960 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10657660 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 106403 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.00004 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |