Tokyo Tape
Sign in
← Tameny

Quarterly report · Q3

6181.TEDINET S100Q7RR
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥4.2bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥5.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥4.2bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥191m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥200m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥232m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥219m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥253m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥252m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥311m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥252m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥321m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥310m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥252m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥310m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥5.0bnat 2022-12-31Cons.Assets
Total assets¥5.3bnat 2022-03-31Cons.Assets
Total assets¥5.6bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2022-12-31Cons.Liabilities
Total liabilities¥5.1bnat 2022-03-31Cons.Liabilities
Net assets / equity−¥14mat 2022-12-31Cons.Net assets
Net assets / equity¥237mat 2022-03-31Cons.Net assets
Net assets / equity¥248mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-10.072022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.322022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.282021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.752021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.892021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio-0.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥15m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥15m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥532m
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentrevenue2022-04-01 → 2022-12-31¥2.1bn
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentrevenue external2022-04-01 → 2022-12-31¥2.1bn
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥687,000
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentsegment profit2022-04-01 → 2022-12-31−¥149m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentrevenue2022-04-01 → 2022-12-31¥208m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentrevenue external2022-04-01 → 2022-12-31¥206m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥2m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentsegment profit2022-04-01 → 2022-12-31−¥31m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentrevenue2022-04-01 → 2022-12-31¥55m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentrevenue external2022-04-01 → 2022-12-31¥45m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥11m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentsegment profit2022-04-01 → 2022-12-31¥22m
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentrevenue2022-04-01 → 2022-12-31¥1.7bn
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentrevenue external2022-04-01 → 2022-12-31¥1.7bn
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥980,000
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentsegment profit2022-04-01 → 2022-12-31¥453m
jpcrp040300-q3r_E31855-000Techreportable segmentrevenue2022-04-01 → 2022-12-31¥124m
jpcrp040300-q3r_E31855-000Techreportable segmentrevenue external2022-04-01 → 2022-12-31¥123m
jpcrp040300-q3r_E31855-000Techreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥544,000
jpcrp040300-q3r_E31855-000Techreportable segmentsegment profit2022-04-01 → 2022-12-31¥47m
—segment totalrevenue2022-04-01 → 2022-12-31¥4.2bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥4.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥15m
—segment totalsegment profit2022-04-01 → 2022-12-31¥341m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥19m
Reconciling Itemsreconcilingrevenue external2021-04-01 → 2021-12-31¥843,000
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥20m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥721m
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentrevenue2021-04-01 → 2021-12-31¥1.9bn
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentrevenue external2021-04-01 → 2021-12-31¥1.9bn
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥606,000
jpcrp040300-q3r_E31855-000Casual Weddingreportable segmentsegment profit2021-04-01 → 2021-12-31−¥153m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentrevenue2021-04-01 → 2021-12-31¥204m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentrevenue external2021-04-01 → 2021-12-31¥199m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥5m
jpcrp040300-q3r_E31855-000Corporate Enterprisereportable segmentsegment profit2021-04-01 → 2021-12-31¥19m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentrevenue2021-04-01 → 2021-12-31¥53m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentrevenue external2021-04-01 → 2021-12-31¥39m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥14m
jpcrp040300-q3r_E31855-000Lifestylereportable segmentsegment profit2021-04-01 → 2021-12-31¥14m
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentrevenue2021-04-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentrevenue external2021-04-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥660,000
jpcrp040300-q3r_E31855-000Marrige Supportreportable segmentsegment profit2021-04-01 → 2021-12-31¥604m
jpcrp040300-q3r_E31855-000Techreportable segmentrevenue2021-04-01 → 2021-12-31¥100m
jpcrp040300-q3r_E31855-000Techreportable segmentrevenue external2021-04-01 → 2021-12-31¥100m
jpcrp040300-q3r_E31855-000Techreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥641,000
jpcrp040300-q3r_E31855-000Techreportable segmentsegment profit2021-04-01 → 2021-12-31¥37m
—segment totalrevenue2021-04-01 → 2021-12-31¥4.2bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥4.2bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥20m
—segment totalsegment profit2021-04-01 → 2021-12-31¥521m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 378
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.000
Cash and depositsPrior1YearInstant1246556000JPY
Cash and depositsCurrentQuarterInstant1219278000JPY
Accounts receivable tradePrior1YearInstant647349000JPY
Accounts receivable tradeCurrentQuarterInstant533879000JPY
Other caPrior1YearInstant210792000JPY
Other caCurrentQuarterInstant246884000JPY
Allowance for doubtful accounts caPrior1YearInstant-38823000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-41153000JPY
Current assetsPrior1YearInstant2065875000JPY
Current assetsCurrentQuarterInstant1958890000JPY
BuildingsPrior1YearInstant843106000JPY
BuildingsCurrentQuarterInstant857304000JPY
Accumulated depreciation buildingsPrior1YearInstant-230530000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-273316000JPY
Buildings netPrior1YearInstant612576000JPY
Buildings netCurrentQuarterInstant583988000JPY
Tools furniture and fixturesPrior1YearInstant369706000JPY
Tools furniture and fixturesCurrentQuarterInstant349416000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-285360000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-300547000JPY
Tools furniture and fixtures netPrior1YearInstant84345000JPY
Tools furniture and fixtures netCurrentQuarterInstant48869000JPY
Other ppePrior1YearInstant67939000JPY
Other ppeCurrentQuarterInstant60289000JPY
Accumulated depreciation other ppePrior1YearInstant-39433000JPY
Accumulated depreciation other ppeCurrentQuarterInstant-43723000JPY
Other net ppePrior1YearInstant28506000JPY
Other net ppeCurrentQuarterInstant16566000JPY
Property plant and equipmentPrior1YearInstant725428000JPY
Property plant and equipmentCurrentQuarterInstant649423000JPY
SoftwarePrior1YearInstant594285000JPY
SoftwareCurrentQuarterInstant486001000JPY
Software in progressPrior1YearInstant4990000JPY
Software in progressCurrentQuarterInstant32526000JPY
GoodwillPrior1YearInstant1375902000JPY
GoodwillCurrentQuarterInstant1261244000JPY
Other iaPrior1YearInstant－JPY
Other iaCurrentQuarterInstant4749000JPY
Intangible assetsPrior1YearInstant1975178000JPY
Intangible assetsCurrentQuarterInstant1784521000JPY
Lease deposits ioaPrior1YearInstant432194000JPY
Lease deposits ioaCurrentQuarterInstant432194000JPY
Long term loans receivablePrior1YearInstant127664000JPY
Long term loans receivableCurrentQuarterInstant127664000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass