Quarterly report · Q2
6181.TEDINET S100OM6Y
Period2021-04-01 → 2021-09-30
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100MVZ7.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | −¥216m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | −¥288m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.4bn | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥418m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥417m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.4bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥417m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | −¥1.4bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥159m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | −¥400m | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | −¥326m | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥800m | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥563m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥800m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥563m | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥784m | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥102m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥212m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥447m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥283m | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥552m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.46 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.78 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-202.7 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.88 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.72 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -3.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -7.9% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -6.0% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥12m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥497m |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥450,000 |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥130m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥121m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥117m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥35m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥365,000 |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥394m |
| jpcrp040300-q2r_E31855-000Techreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥69m |
| jpcrp040300-q2r_E31855-000Techreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥69m |
| jpcrp040300-q2r_E31855-000Techreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥14m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥281m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥385,000 |
| Reconciling Itemsreconciling | revenue external | 2020-04-01 → 2020-09-30 | ¥289,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥675,000 |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-09-30 | −¥664m |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥302m |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥302m |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥40,000 |
| jpcrp040300-q2r_E31855-000Casual Weddingreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥754m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥10m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥9m |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥540,000 |
| jpcrp040300-q2r_E31855-000Corporate Enterprisereportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥41m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥18m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥18m |
| jpcrp040300-q2r_E31855-000Lifestylereportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥23m |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E31855-000Marrige Supportreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥6m |
| jpcrp040300-q2r_E31855-000Techreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥87m |
| jpcrp040300-q2r_E31855-000Techreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥87m |
| jpcrp040300-q2r_E31855-000Techreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥95,000 |
| jpcrp040300-q2r_E31855-000Techreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥38m |
| —segment total | revenue | 2020-04-01 → 2020-09-30 | ¥1.7bn |
| —segment total | revenue external | 2020-04-01 → 2020-09-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥675,000 |
| —segment total | segment profit | 2020-04-01 → 2020-09-30 | −¥775m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in deposits received ope cf | Prior1YTDDuration | -26311000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | -13522000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -34903000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 67581000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | Prior1YTDDuration | 9811000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 34056000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -3397000 | JPY |
| Increase decrease in unearned revenue ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in unearned revenue ope cf | CurrentYTDDuration | -28679000 | JPY |
| Other net ope cf | Prior1YTDDuration | 9532000 | JPY |
| Other net ope cf | CurrentYTDDuration | 10412000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -1239782000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 42764000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 38000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 3000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -20553000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -21275000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 79756000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 125410000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 28938000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | 3356000 | JPY |
| Payments associated with disaster loss2 ope cf | Prior1YTDDuration | － | JPY |
| Payments associated with disaster loss2 ope cf | CurrentYTDDuration | -215013000 | JPY |
| Payment of non operating commission fee ope cf | Prior1YTDDuration | － | JPY |
| Payment of non operating commission fee ope cf | CurrentYTDDuration | -37513000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -1151602000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -102266000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -195090000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -116997000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -98276000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -133343000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | 7591000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | -10616000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | -25353000 | JPY |
| Payments for lease deposits inv cf | Prior1YTDDuration | -10002000 | JPY |
| Payments for lease deposits inv cf | CurrentYTDDuration | -13245000 | JPY |
| Collection of lease deposits inv cf | Prior1YTDDuration | 16742000 | JPY |
| Collection of lease deposits inv cf | CurrentYTDDuration | 79920000 | JPY |
| Other net inv cf | Prior1YTDDuration | 6449000 | JPY |
| Other net inv cf | CurrentYTDDuration | -2792000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -283202000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -211812000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 150000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 160432000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1380000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -330039000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -220553000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |