Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥766m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥1.2bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Operating income−¥117m2026-01-01 → 2026-06-30Cons.Operating income
Ordinary income−¥116m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥186m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥221m2026-01-01 → 2026-06-30Cons.Income before income taxes
Net income (owners)−¥226m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥519m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥226m2026-01-01 → 2026-06-30Cons.Profit loss
Total assets¥875mat 2026-06-30Cons.Assets
Total assets¥1.2bnat 2025-12-31Cons.Assets
Total liabilities¥166mat 2026-06-30Cons.Liabilities
Total liabilities¥308mat 2025-12-31Cons.Liabilities
Net assets / equity¥709mat 2026-06-30Cons.Net assets
Net assets / equity¥919mat 2025-12-31Cons.Net assets
Cash and deposits¥493mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥736mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥493mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥736mat 2025-12-31Cons.Cash and cash equivalents
Operating cash flow−¥154m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥179m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥34m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥724m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-9.022026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.272025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Revenue¥658m2025-01-01 → 2025-06-30StandaloneNet sales (5-year summary)
Ordinary income−¥82m2025-01-01 → 2025-06-30StandaloneOrdinary income loss (5-year summary)
Net income−¥83m2025-01-01 → 2025-06-30StandaloneNet income loss (5-year summary)
Total assets¥257mat 2025-06-30StandaloneTotal assets (5-year summary)
Net assets / equity¥140mat 2025-06-30StandaloneNet assets (5-year summary)
Cash & equivalents¥137mat 2025-06-30StandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥117m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥31m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥153m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.692025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio51.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2026-01-01 → 2026-06-30¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2026-01-01 → 2026-06-30¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30¥9m
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥3m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥3m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥105m
IP And Commerce Business Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥279m
IP And Commerce Business Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥279m
IP And Commerce Business Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥204,000
IP And Commerce Business Businessreportable segmentsegment profit2026-01-01 → 2026-06-30−¥38m
Media Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥462m
Media Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥458m
Media Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥3m
Media Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥17m
Totalreportable segmentrevenue2026-01-01 → 2026-06-30¥741m
Totalreportable segmentrevenue external2026-01-01 → 2026-06-30¥737m
Totalreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥3m
Totalreportable segmentsegment profit2026-01-01 → 2026-06-30−¥21m
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥770m
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥766m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2026-01-01 → 2026-06-30¥3m
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30−¥12m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 365
ItemContextValueUnit
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Notes to impairment loss (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass