Quarterly report · Q2
6177.TEDINET S100RO77
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥224m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥389m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥179m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥178m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥102m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥182m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥280m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥105m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥181m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥100m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥183m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥289m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥100m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥183m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥100m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥379m | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥277m | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥314m | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥135m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥127m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥244m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥150m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥231m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥201m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥123m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥201m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥123m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥154m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥243m | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥187m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥216m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥83m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥276m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥102m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.27 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.96 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.76 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.85 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥38m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥39m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥113m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥82m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥121m |
| jpcrp040300-q2r_E31817-000Store Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥140m |
| jpcrp040300-q2r_E31817-000Store Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥140m |
| jpcrp040300-q2r_E31817-000Store Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥17m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥263m |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥224m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥38m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥178m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥263m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | −¥178m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥25m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q2r_E31817-000DX Solutions Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q2r_E31817-000Media Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥71m |
| jpcrp040300-q2r_E31817-000Store Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q2r_E31817-000Store Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q2r_E31817-000Store Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥20m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥204m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥179m |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥25m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | −¥102m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥204m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | −¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人やまぶき | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)江口 二郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)内海 慎太郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 178765000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 224394000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 388695000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -105446000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -182472000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -280170000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -100171000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -182598000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -288898000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -100171000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -182598000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -288898000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 230526000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 243649000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 149585000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 314444000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 378640000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 276741000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -12.76 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -19.09 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -35.96 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.716 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.624 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.511 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -83030000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -187435000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -216420000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -2935000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -11027000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -4989000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -2680000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 276364000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 101826000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 153973000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 200935000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 123034000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -6.85 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -9.27 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10760500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10760500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10760500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10760500 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |