Quarterly report · Q2
6176.TEDINET S100QPDZ
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥290m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥149m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥290m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥258m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥290m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥148m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥203m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥103m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥956m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥957m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥957m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥451m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥150m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥96m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥43m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥507m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥287m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥143m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.31 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.14 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.83 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.38 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.39 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.38 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥177m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥111m |
| jpcrp040300-q2r_E31776-000Mediareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E31776-000Mediareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E31776-000Mediareportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥139m |
| jpcrp040300-q2r_E31776-000Promotional Supportreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥449m |
| jpcrp040300-q2r_E31776-000Promotional Supportreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥449m |
| jpcrp040300-q2r_E31776-000Promotional Supportreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥147m |
| jpcrp040300-q2r_E31776-000Solutionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥502m |
| jpcrp040300-q2r_E31776-000Solutionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥502m |
| jpcrp040300-q2r_E31776-000Solutionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥81m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥2.2bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥367m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | ¥401m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-03-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-03-31 | ¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-03-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥92m |
| jpcrp040300-q2r_E31776-000Mediareportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E31776-000Mediareportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E31776-000Mediareportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥109m |
| jpcrp040300-q2r_E31776-000Solutionreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥512m |
| jpcrp040300-q2r_E31776-000Solutionreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥512m |
| jpcrp040300-q2r_E31776-000Solutionreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥84m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥1.5bn |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-03-31 | ¥241m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任パートナーズ綜合監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)沖田 宗矩 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山口 純平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1634727000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2295207000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3360436000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 148493000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 290281000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 258253000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 102731000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 199220000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 178578000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 104003000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 201930000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 180999000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1540195000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1868133000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1616202000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2668012000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3636692000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2571974000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 7.38 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 14.31 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 12.83 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 7.38 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.577 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.499 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.628 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 96306000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 451066000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -150200000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -16055000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -22644000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -42637000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -143183000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 506666000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -286516000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1372020000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1891027000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 956713000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 5.39 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 10.14 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14575300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14575300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14575300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14575300 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |