Quarterly report · Q1
6173.TEDINET S100UILW
Period2024-03-01 → 2024-05-31
Filed2024-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100V2KO (2025-01-10).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥72m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥66m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | −¥65m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥329m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥63m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥164m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥105m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥139m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥376m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥90m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥165m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥104m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | −¥112m | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥54m | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | −¥144m | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥53m | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥59m | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥-37.68 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-125.31 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.62 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -10.4% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -0.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -12.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥1,000 |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥134m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥94m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥40m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥26m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥454m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥454m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥44m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥576m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥576m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥90m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥1.1bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥40m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | −¥72m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥1,000 |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥135m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥105m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥31m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥18m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥400m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥400m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥22m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥657m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥657m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥71m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥31m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | −¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人やまぶき | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西 岡 朋 晃 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)江 口 二 郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1162168000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1124022000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4845087000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -62754000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -64626000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -328754000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -90009000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -139162000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -376152000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -104479000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -165163000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -421774000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | -144087000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | -111599000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 53564000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1892175000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1420282000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1506796000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -34.62 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -37.68 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -125.31 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | -0.1252 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | -0.1037 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | -0.0054 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3729429 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3729429 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3729429 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3729429 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 36300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3692200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 36922 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 929 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3729429 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 36922 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 36300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 36300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.010 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |