Quarterly report · Q1
6173.TEDINET S100UGHI
Period2023-03-01 → 2023-05-31
Filed2025-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100REQU.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥66m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥170m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥63m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥208m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥169m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥103m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥224m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥88m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥319m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥207m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥103m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥223m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | −¥149m | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | −¥46m | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥187m | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43m | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥129m | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-34 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-149.42 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-96.77 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -12.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -8.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -12.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥1,000 |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥135m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥105m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥31m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥18m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥400m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥400m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥22m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥657m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥657m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥71m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥31m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | −¥66m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥107,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥107,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥2,000 |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥74m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥74m |
| jpcrp040300-q1r_E31694-000Ad Media Servicereportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥38m |
| jpcrp040300-q1r_E31694-000Fitness Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥13m |
| jpcrp040300-q1r_E31694-000Fitness Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥13m |
| jpcrp040300-q1r_E31694-000Fitness Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥104,000 |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥286m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥286m |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥107,000 |
| jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥21m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥672m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥672m |
| jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥154m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥107,000 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 4986000 | JPY |
| Non operating income | CurrentYTDDuration | 6372000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3241000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2651000 | JPY |
| Other noe | Prior1YTDDuration | 168000 | JPY |
| Other noe | CurrentYTDDuration | 157000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3409000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2809000 | JPY |
| Ordinary income | Prior1YTDDuration | -168813000 | JPY |
| Ordinary income | CurrentYTDDuration | -62754000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 850000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1607000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1020000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | － | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 64179000 | JPY |
| Gain on insurance cancellation ei | Prior1YTDDuration | 11396000 | JPY |
| Gain on insurance cancellation ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 13266000 | JPY |
| Extraordinary income | CurrentYTDDuration | 65787000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 11593000 | JPY |
| Investment crypto asset valuation loss el | Prior1YTDDuration | － | JPY |
| Investment crypto asset valuation loss el | CurrentYTDDuration | 20412000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 60000000 | JPY |
| Provision for contingent loss el | Prior1YTDDuration | 68705000 | JPY |
| Provision for contingent loss el | CurrentYTDDuration | 13927000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 68705000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 105934000 | JPY |
| Income before income taxes | Prior1YTDDuration | -224253000 | JPY |
| Income before income taxes | CurrentYTDDuration | -102901000 | JPY |
| Income taxes current | Prior1YTDDuration | 590000 | JPY |
| Income taxes current | CurrentYTDDuration | -26000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1669000 | JPY |
| Income taxes deferred | CurrentYTDDuration | － | JPY |
| Income taxes | Prior1YTDDuration | -1079000 | JPY |
| Income taxes | CurrentYTDDuration | -26000 | JPY |
| Profit loss | Prior1YTDDuration | -223174000 | JPY |
| Profit loss | CurrentYTDDuration | -102874000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -16453000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -14469000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -206720000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -88404000 | JPY |
| Profit loss | Prior1YTDDuration | -223174000 | JPY |
| Profit loss | CurrentYTDDuration | -102874000 | JPY |
| Comprehensive income | Prior1YTDDuration | -223174000 | JPY |
| Comprehensive income | CurrentYTDDuration | -102874000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -206720000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -88404000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |