Tokyo Tape
Sign in
← Aqualine

Quarterly report · Q1

6173.TEDINET S100REQU
Period2023-03-01 → 2023-05-31
Filed2023-07-18
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100UGHI (2025-01-10).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-03-01 → 2023-05-31Cons.Net sales
Revenue¥4.6bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥1.1bn2022-03-01 → 2022-05-31Cons.Net sales
Operating income−¥53m2023-03-01 → 2023-05-31Cons.Operating income
Operating income−¥173m2022-03-01 → 2022-05-31Cons.Operating income
Ordinary income−¥47m2023-03-01 → 2023-05-31Cons.Ordinary income
Ordinary income−¥241m2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥171m2022-03-01 → 2022-05-31Cons.Ordinary income
Profit before tax−¥41m2023-03-01 → 2023-05-31Cons.Income before income taxes
Profit before tax−¥158m2022-03-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)−¥30m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥171m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥141m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income−¥41m2023-03-01 → 2023-05-31Cons.Profit loss
Net income−¥157m2022-03-01 → 2022-05-31Cons.Profit loss
Total assets¥2.3bnat 2023-05-31Cons.Assets
Total assets¥2.0bnat 2023-02-28Cons.Assets
Total assets¥2.0bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-05-31Cons.Liabilities
Total liabilities¥1.9bnat 2023-02-28Cons.Liabilities
Net assets / equity¥94mat 2023-05-31Cons.Net assets
Net assets / equity¥136mat 2023-02-28Cons.Net assets
Net assets / equity¥299mat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥43mat 2023-05-31Cons.Cash and deposits
Cash and deposits¥129mat 2023-02-28Cons.Cash and deposits
EPS (basic)¥-11.522023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.782022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-65.782022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio0.5%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio-6.6%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2023-05-31−¥31m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2023-05-31−¥31m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2023-05-31¥1,000
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentrevenue2023-03-01 → 2023-05-31¥135m
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentrevenue external2023-03-01 → 2023-05-31¥105m
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentrevenue intersegment2023-03-01 → 2023-05-31¥31m
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentsegment profit2023-03-01 → 2023-05-31−¥11m
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentrevenue2023-03-01 → 2023-05-31¥400m
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentrevenue external2023-03-01 → 2023-05-31¥400m
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentsegment profit2023-03-01 → 2023-05-31¥22m
jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segmentrevenue2023-03-01 → 2023-05-31¥657m
jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segmentrevenue external2023-03-01 → 2023-05-31¥657m
jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segmentsegment profit2023-03-01 → 2023-05-31−¥64m
—segment totalrevenue2023-03-01 → 2023-05-31¥1.2bn
—segment totalrevenue external2023-03-01 → 2023-05-31¥1.2bn
—segment totalrevenue intersegment2023-03-01 → 2023-05-31¥31m
—segment totalsegment profit2023-03-01 → 2023-05-31−¥53m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-05-31−¥107,000
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-05-31−¥107,000
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-05-31¥2,000
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentrevenue2022-03-01 → 2022-05-31¥74m
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentrevenue external2022-03-01 → 2022-05-31¥74m
jpcrp040300-q1r_E31694-000Ad Media Servicereportable segmentsegment profit2022-03-01 → 2022-05-31−¥38m
jpcrp040300-q1r_E31694-000Fitness Businessreportable segmentrevenue2022-03-01 → 2022-05-31¥13m
jpcrp040300-q1r_E31694-000Fitness Businessreportable segmentrevenue external2022-03-01 → 2022-05-31¥13m
jpcrp040300-q1r_E31694-000Fitness Businessreportable segmentsegment profit2022-03-01 → 2022-05-31−¥104,000
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentrevenue2022-03-01 → 2022-05-31¥286m
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentrevenue external2022-03-01 → 2022-05-31¥286m
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentrevenue intersegment2022-03-01 → 2022-05-31¥107,000
jpcrp040300-q1r_E31694-000Mineral Water Businessreportable segmentsegment profit2022-03-01 → 2022-05-31¥21m
jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segmentrevenue2022-03-01 → 2022-05-31¥685m
jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segmentrevenue external2022-03-01 → 2022-05-31¥685m
jpcrp040300-q1r_E31694-000Water Supply Product Service Support Businessreportable segmentsegment profit2022-03-01 → 2022-05-31−¥156m
—segment totalrevenue2022-03-01 → 2022-05-31¥1.1bn
—segment totalrevenue external2022-03-01 → 2022-05-31¥1.1bn
—segment totalrevenue intersegment2022-03-01 → 2022-05-31¥107,000
—segment totalsegment profit2022-03-01 → 2022-05-31−¥173m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 340
ItemContextValueUnit
Provision for warranties for construction clPrior1YearInstant785000JPY
Provision for warranties for construction clCurrentQuarterInstant685000JPY
Other clPrior1YearInstant138187000JPY
Other clCurrentQuarterInstant134884000JPY
Current liabilitiesPrior1YearInstant1544538000JPY
Current liabilitiesCurrentQuarterInstant1923608000JPY
Long term loans payablePrior1YearInstant263028000JPY
Long term loans payableCurrentQuarterInstant216330000JPY
Other nclPrior1YearInstant78839000JPY
Other nclCurrentQuarterInstant57758000JPY
Noncurrent liabilitiesPrior1YearInstant341867000JPY
Noncurrent liabilitiesCurrentQuarterInstant274088000JPY
LiabilitiesPrior1YearInstant1886405000JPY
LiabilitiesCurrentQuarterInstant2197696000JPY
Capital stockPrior1YearInstant415791000JPY
Capital stockCurrentQuarterInstant415791000JPY
Capital surplusPrior1YearInstant335791000JPY
Capital surplusCurrentQuarterInstant335791000JPY
Retained earningsPrior1YearInstant-687569000JPY
Retained earningsCurrentQuarterInstant-717533000JPY
Treasury stockPrior1YearInstant-23393000JPY
Treasury stockCurrentQuarterInstant-23412000JPY
Shareholders equityPrior1YearInstant40620000JPY
Shareholders equityCurrentQuarterInstant10637000JPY
Non controlling interestsPrior1YearInstant94964000JPY
Non controlling interestsCurrentQuarterInstant83490000JPY
Net assetsPrior1YearInstant135585000JPY
Net assetsCurrentQuarterInstant94127000JPY
Liabilities and net assetsPrior1YearInstant2021990000JPY
Liabilities and net assetsCurrentQuarterInstant2291824000JPY
Net salesPrior1YTDDuration1057821000JPY
Net salesCurrentYTDDuration1161991000JPY
Cost of salesPrior1YTDDuration564976000JPY
Cost of salesCurrentYTDDuration688077000JPY
Gross profitPrior1YTDDuration492845000JPY
Gross profitCurrentYTDDuration473914000JPY
Selling general and administrative expensesPrior1YTDDuration665749000JPY
Selling general and administrative expensesCurrentYTDDuration526747000JPY
Operating incomePrior1YTDDuration-172904000JPY
Operating incomeCurrentYTDDuration-52833000JPY
Interest income noiPrior1YTDDuration22000JPY
Interest income noiCurrentYTDDuration3511000JPY
Commission fee noiPrior1YTDDuration3600000JPY
Commission fee noiCurrentYTDDuration4768000JPY
Subsidy income noi bountyPrior1YTDDuration978000JPY
Subsidy income noi bountyCurrentYTDDuration－JPY
Other noiPrior1YTDDuration386000JPY
Other noiCurrentYTDDuration106000JPY
Non operating incomePrior1YTDDuration4986000JPY
Non operating incomeCurrentYTDDuration8385000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-05-31pass