Half-year report · HY
6171.TEDINET S100YVMV
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥304m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥240m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥309m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥707m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥245m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥251m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥245m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥138m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥138m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥909m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥490m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥532m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥265m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥219m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥186m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥215m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥317m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥109m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.47 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.96 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.68 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥531m |
| Ground Reinforcement Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥427m |
| Ground Reinforcement Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥427m |
| Ground Reinforcement Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥54m |
| Integrated Testing Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.1bn |
| Integrated Testing Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.1bn |
| Integrated Testing Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥647m |
| Software Development And Salesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥353m |
| Software Development And Salesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥353m |
| Software Development And Salesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥136m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥837m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥836m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥445m |
| Ground Reinforcement Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥333m |
| Ground Reinforcement Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥333m |
| Ground Reinforcement Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥24m |
| Integrated Testing Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| Integrated Testing Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| Integrated Testing Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥544m |
| Software Development And Salesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥341m |
| Software Development And Salesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥341m |
| Software Development And Salesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥114m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥682m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥684m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1InterimDuration | 2909000 | JPY |
| Interest expenses noe | InterimDuration | 3271000 | JPY |
| Litigation expenses noe | Prior1InterimDuration | 1404000 | JPY |
| Litigation expenses noe | InterimDuration | 5351000 | JPY |
| Cost of electricity sales noe | Prior1InterimDuration | 423000 | JPY |
| Cost of electricity sales noe | InterimDuration | 372000 | JPY |
| Other noe | Prior1InterimDuration | 549000 | JPY |
| Other noe | InterimDuration | 379000 | JPY |
| Non operating expenses | Prior1InterimDuration | 5286000 | JPY |
| Non operating expenses | InterimDuration | 9375000 | JPY |
| Ordinary income | Prior1InterimDuration | 244547000 | JPY |
| Ordinary income | InterimDuration | 309475000 | JPY |
| Impairment loss el | Prior1InterimDuration | - | JPY |
| Impairment loss el | InterimDuration | 58194000 | JPY |
| Other el | Prior1InterimDuration | - | JPY |
| Other el | InterimDuration | 76000 | JPY |
| Extraordinary loss | Prior1InterimDuration | - | JPY |
| Extraordinary loss | InterimDuration | 58271000 | JPY |
| Income before income taxes | Prior1InterimDuration | 244547000 | JPY |
| Income before income taxes | InterimDuration | 251204000 | JPY |
| Income taxes | Prior1InterimDuration | 106957000 | JPY |
| Income taxes | InterimDuration | 102323000 | JPY |
| Profit loss | Prior1InterimDuration | 137590000 | JPY |
| Profit loss | InterimDuration | 148880000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 137590000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 148880000 | JPY |
| Profit loss | Prior1InterimDuration | 137590000 | JPY |
| Profit loss | InterimDuration | 148880000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 13363000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 5692000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -2904000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 1054000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 10458000 | JPY |
| Other comprehensive income | InterimDuration | 6746000 | JPY |
| Comprehensive income | Prior1InterimDuration | 148048000 | JPY |
| Comprehensive income | InterimDuration | 155627000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 148048000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 155627000 | JPY |
| Income before income taxes | Prior1InterimDuration | 244547000 | JPY |
| Income before income taxes | InterimDuration | 251204000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 113488000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 106052000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | - | JPY |
| Impairment loss ope cf | InterimDuration | 58194000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 35474000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 12058000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 5677000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -12034000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 158476000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 206034000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |