Quarterly report · Q3
6171.TEDINET S100PJPV
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥243m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥219m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥268m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥591m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥317m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥259m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥294m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥213m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥163m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥163m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.45 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.67 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.88 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.32 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.68 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.44 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.87 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.32 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥568m |
| jpcrp040300-q3r_E31723-000Ground Reinforcement Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥393m |
| jpcrp040300-q3r_E31723-000Ground Reinforcement Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥393m |
| jpcrp040300-q3r_E31723-000Ground Reinforcement Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q3r_E31723-000Integrated Testing Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E31723-000Integrated Testing Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E31723-000Integrated Testing Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥642m |
| jpcrp040300-q3r_E31723-000Software Development And Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥424m |
| jpcrp040300-q3r_E31723-000Software Development And Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥424m |
| jpcrp040300-q3r_E31723-000Software Development And Salesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥139m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥807m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥811m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥585m |
| jpcrp040300-q3r_E31723-000Ground Reinforcement Servicereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥429m |
| jpcrp040300-q3r_E31723-000Ground Reinforcement Servicereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥429m |
| jpcrp040300-q3r_E31723-000Ground Reinforcement Servicereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥31m |
| jpcrp040300-q3r_E31723-000Integrated Testing Servicereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E31723-000Integrated Testing Servicereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E31723-000Integrated Testing Servicereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥715m |
| jpcrp040300-q3r_E31723-000Software Development And Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥330m |
| jpcrp040300-q3r_E31723-000Software Development And Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥330m |
| jpcrp040300-q3r_E31723-000Software Development And Salesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥54m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥800m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥804m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 11500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0008 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 11500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 11500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Cash and deposits | Prior1YearInstant | 1811092000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1524355000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1350446000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1053769000 | JPY |
| Merchandise | Prior1YearInstant | 1919000 | JPY |
| Merchandise | CurrentQuarterInstant | 2154000 | JPY |
| Work in process | Prior1YearInstant | 341622000 | JPY |
| Work in process | CurrentQuarterInstant | 286521000 | JPY |
| Supplies | Prior1YearInstant | 15876000 | JPY |
| Supplies | CurrentQuarterInstant | 15086000 | JPY |
| Other ca | Prior1YearInstant | 53843000 | JPY |
| Other ca | CurrentQuarterInstant | 255840000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2435000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2549000 | JPY |
| Current assets | Prior1YearInstant | 3572365000 | JPY |
| Current assets | CurrentQuarterInstant | 3135178000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1386568000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1348432000 | JPY |
| Land | Prior1YearInstant | 543147000 | JPY |
| Land | CurrentQuarterInstant | 547690000 | JPY |
| Other ppe | Prior1YearInstant | 373717000 | JPY |
| Other ppe | CurrentQuarterInstant | 327097000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2303433000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2223219000 | JPY |
| Goodwill | Prior1YearInstant | 299919000 | JPY |
| Goodwill | CurrentQuarterInstant | 376601000 | JPY |
| Other ia | Prior1YearInstant | 239475000 | JPY |
| Other ia | CurrentQuarterInstant | 216127000 | JPY |
| Intangible assets | Prior1YearInstant | 539394000 | JPY |
| Intangible assets | CurrentQuarterInstant | 592728000 | JPY |
| Investment securities | Prior1YearInstant | 307007000 | JPY |
| Investment securities | CurrentQuarterInstant | 295667000 | JPY |
| Other ioa | Prior1YearInstant | 193655000 | JPY |
| Other ioa | CurrentQuarterInstant | 213248000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -852000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -852000 | JPY |
| Investments and other assets | Prior1YearInstant | 499810000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 508064000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3342639000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3324012000 | JPY |
| Assets | Prior1YearInstant | 6915004000 | JPY |
| Assets | CurrentQuarterInstant | 6459190000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |